Back
10-Q2025-07-03· merged:deepseek-v4-flash

FDS · FactSet Research Systems Inc.

0001013237-25-000070

SEC filing

Summary

FactSet's Q3 FY25 revenue grew 5.9% to $585.5M, but operating margin contracted 340 bps to 33.2% due to higher costs.

Key takeaways

Full analysis

Period Performance

Period Performance

For the third quarter of fiscal 2025, FactSet reported revenues of $585.5 million, a 5.9% increase from $552.7 million in the prior year period. This growth was driven by a 4.4% increase in organic revenues, a 1.4% contribution from acquisitions, and a 0.1% net benefit from foreign currency. The revenue increase was primarily led by workstations, with additional contributions from front office solutions and CUSIP Global Services (CGS).

Operating income declined 4.1% to $194.2 million from $202.5 million, resulting in an operating margin of 33.2%, down 340 basis points from 36.6% a year ago. The margin compression was primarily due to higher employee compensation costs (up 150 bps in cost of services and 80 bps in SG&A) and increased amortization of intangible assets (up 100 bps). These were partially offset by revenue growth and a benefit from the net settlement of foreign currency forward contracts.

Net income fell 6.1% to $148.5 million, and diluted EPS decreased 5.4% to $3.87 from $4.09, driven by lower operating income. The effective tax rate increased to 17.5% from 17.0%, primarily due to lower excess tax benefits from stock-based compensation.

Segment Dynamics

All three segments reported revenue growth. The Americas, FactSet's largest segment, grew 6.7% to $380.5 million, driven by workstations and front office solutions. However, operating income in the Americas decreased 7.0% to $81.6 million due to higher employee compensation costs and amortization.

EMEA revenues increased 3.2% to $145.7 million, with growth from CGS, data solutions, and front office solutions. Operating income in EMEA fell 8.5% to $69.0 million, impacted by higher employee costs from annual merit increases and headcount growth.

Asia Pacific posted the strongest revenue growth at 7.9% to $59.3 million, driven by data solutions and workstations. Operating income in the region increased 10.8% to $43.6 million, benefiting from revenue growth despite higher employee compensation costs.

Organic ASV, a key forward-looking metric, grew 4.5% to $2,296.9 million, with increases across all segments. The Americas led with 5.0% growth, followed by Asia Pacific at 7.1% and EMEA at 2.1%. Buy-side and sell-side organic ASV each grew 4.0%, with buy-side clients representing approximately 82% of total organic ASV.

Forward View

FactSet's MD&A does not provide explicit forward guidance. However, management highlighted strategic priorities including expanding data offerings, embedding deeper into client workflows, and innovating with AI. The company recently launched new AI-powered solutions for portfolio commentary and earnings call analysis. The executive leadership transition was announced, with Sanoke Viswanathan set to become CEO on September 1, 2025. The company continues to return value to shareholders, with $312.2 million returned through share repurchases and dividends in the first nine months of fiscal 2025, and a 6% dividend increase approved in the third quarter.

Notes & Operating Detail

Balance Sheet & Liquidity

As of May 31, 2025, FactSet holds $356.4 million in cash and equivalents along with $7.7 million in investments (mutual funds). Total debt stands at $1.43 billion, a net increase of $64.2 million from August 31, 2024, driven by the new $500 million 2025 Term Facility (net of $62.5 million voluntary repayments) and repayment of existing facilities. Stockholders' equity is $2.16 billion. Deferred revenue totals $171.2 million (current + non-current). The company maintains a $1.0 billion revolving credit facility (undrawn) with a leverage covenant of 3.75x.

Commitments & Contractual Obligations

Purchase obligations with suppliers and vendors were $382.6 million as of August 31, 2024 (primarily hosting, data, and software). No new material commitments were made in the nine months ended May 31, 2025. Lease liabilities total $190.3 million (present value), with maturities through 2035. Off-balance-sheet commitments include $0.7 million in standby letters of credit.

Capital Allocation (buybacks, dividends, debt, capex)

FactSet repurchased $193.8 million of common stock (425,239 shares) during the nine months, with $106.2 million remaining under the fiscal 2025 authorization. A new $400 million authorization was approved on June 17, 2025 for fiscal 2026. Dividends totaled $120.7 million (quarterly dividend increased from $1.04 to $1.10 per share, a 5.8% increase). Net debt activity: issued $500 million in new term loan, repaid $437.5 million across prior facilities, resulting in a net debt increase of $64.2 million. Capital expenditures were $74.8 million (4.3% of sales), primarily in the Americas segment.

Segment / Geographic Mix (if disclosed at note level)

Three reportable segments: Americas (65% of revenue), EMEA (25%), Asia Pacific (10%). For the nine months ended May 31, 2025, segment operating income margins: Americas 21.2%, EMEA 48.2%, Asia Pacific 72.1%. Growth rates (YoY): Americas +5.7%, EMEA +3.1%, Asia Pacific +6.8%. Segment revenues reflect geographic origination; intercompany eliminations are included. The Americas segment absorbs unallocated corporate costs (data centers, data costs, headquarters).

Cash Flow Quality

Cash Flow Quality

Operating cash flow (OCF) of $514.2M declined 4.3% YoY despite net income of $443.4M, resulting in a cash conversion ratio of 116% (OCF/NI). The decrease was driven by unfavorable working capital changes: accounts receivable increased $41.5M, accounts payable and accrued expenses decreased $49.7M, and taxes payable decreased $19.1M. These were partially offset by non-cash charges (depreciation & amortization $115.0M, stock-based compensation $47.2M). Capital expenditures rose 25.4% to $74.8M, reflecting increased investment in property and software. Capital returns to shareholders totaled $312.2M, consisting of $193.8M in share repurchases and $118.3M in dividends, which exceeded OCF, indicating the company relied on debt financing. Notably, the company completed a $348.3M acquisition and raised $803.4M in debt proceeds, partially offset by $742.5M in debt repayments. Overall, cash generation remains solid but working capital headwinds and elevated capex and capital returns warrant monitoring.