| Q2 2025 consolidated adjusted EBITDA | $43.6M | CFO – driven by coke mix and lower CMT volumes |
| Domestic Coke adj. EBITDA | $40.5M | CFO – on 943K tons sold |
| Logistics adj. EBITDA | $7.7M | CFO – on 4.8M tons throughput |
| Cash at quarter-end | $186.2M | CFO |
| Total liquidity | $536.2M | CEO – cash + undrawn revolver |
| Q2 CapEx | $12.6M | CFO |
| Phoenix acquisition purchase price | $325M | CEO – cash-free debt-free |
| Phoenix acquisition multiple | ~5.4x | CEO – on LTM EBITDA of $61M as of March 31, 2025 |
| Expected annual synergies from Phoenix | $5M–$10M | CEO |
| Full-year FCF guidance | $103M–$118M | CFO – revised for transaction costs and taxes |