0001628280-25-049143
SEC filingAxon Q3 营收增30.6%但净亏220万美元,受高投入与一次性项目拖累。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $710.6M | $544.3M | +30.6% |
| Gross Profit | $427.3M | $330.7M | +29.2% |
| Gross Margin | 60.1% | 60.8% | -70bps |
| Operating Income | -$2.1M | $24.1M | -$26.2M |
| Operating Margin | -0.3% | 4.5% | -480bps |
| Net Income | -$2.2M | $67.0M | -$69.2M |
| Diluted EPS | -$0.03 | $0.86 | -$0.89 |
| Adjusted EBITDA | $177.0M | $145.1M | +22.0% |
| Operating Cash Flow | -$5.9M (9M) | $158.1M (9M) | -$164.0M |
| Free Cash Flow | -$80.3M (9M) | $104.2M (9M) | -$184.5M |
Q3营收增长30.6%至$710.6M,主要由Software and Services(+41.1%)和Connected Devices(+23.6%)双轮驱动。TASER增长16.9%受益于TASER 10销量,Platform Solutions大增70.6%受反无人机设备与VR训练需求推动。国际收入增长89.3%,占比从11%升至16%。
毛利率同比下滑70bps至60.1%,主要受全球关税和Platform Solutions(低毛利)占比提升影响,部分被Software and Services高毛利(73.8%)抵消。运营利润率大幅下滑480bps至-0.3%,因SG&A(+31.5%)和R&D(+54.3%)费用激增,其中股票薪酬分别增加$19.8M和$22.0M,反映2024年员工XSP计划与人员扩张。
盈利质量方面,净亏损$2.2M主要受$17.9M税项拖累,有效税率高达113.9%,因OBBBA法案削减R&D税收抵免。剔除一次性项目(战略投资+$14.6M、市场证券+$8.3M),核心运营仍亏损。经营现金流九个月为-$5.9M,远低于去年同期,受应收与合同资产增加$366.1M拖累,反映订阅模式扩张带来的现金回收延迟。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Connected Devices | $405.4M | +23.6% | $211.1M (Adjusted Gross Margin) | 52.1% | TASER 10、AB4、反无人机设备 |
| Software and Services | $305.2M | +41.1% | $234.3M (Adjusted Gross Margin) | 76.8% | 用户增长与高级功能采用 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $2.38B | +$1.59B |
| Total Debt | $2.03B | +$1.34B |
| Inventory | $317.5M | +$52.2M |
| Contract assets | $701.2M | +$213.3M |
| Deferred revenue | $1.00B | +$30.0M |
| Operating Cash Flow (9M) | -$5.9M | -$164.0M |
| Capex (9M) | $74.5M | +$20.5M |
| Free Cash Flow (9M) | -$80.3M | -$184.5M |
Net Debt = $2.03B - $2.38B = -$0.35B(净现金),EBITDA(9M)$152.7M,Net Debt/EBITDA约为-2.3倍,财务杠杆健康。
资本配置:3月发行$1.75B优先票据(2030年6.125%、2033年6.25%),并回购$407.5M可转债。ATM增发$362.2M。10月以$637.5M收购Prepared,11月宣布$625M收购Carbyne,合计$1.26B用于扩展AI应急通信。无回购与分红。
关注点: