美股A股
StockGist
Back
20-F2026-02-27· grok-4-1-fast-non-reasoning

BEPC · Brookfield Renewable Corporation

0001791863-26-000004

SEC filing

Summary

Brookfield Renewable Corporation (BEPC) reported a net loss of $2.34B for FY 2025, compared to net income of $433M in 2024 and $308M in 2023, primarily due to $1.66B in remeasurement losses on exchangeable shares and $813M remeasurement of interests held in BRHC. Revenues were $3.73B, down 10% from $4.14B in 2024, driven by asset sales and lower hydrology in U.S./Brazil offsetting inflation escalations and strong Colombian hydro performance. Direct operating costs decreased 15% to $1.50B from $1.77B. Total assets grew to $46.27B from $44.13B, with property, plant & equipment at fair value at $39.70B (up from $38.70B). Non-recourse borrowings rose to $15.35B from $13.84B. Proportionate Adjusted EBITDA was stable at $1.17B vs $1.30B, while FFO fell to $628M from $794M. Cash from operations was $502M, down from $549M. Balance sheet remains strong with $3.94B current assets vs $15.45B current liabilities. FY 2025 reflects capital recycling and development investments amid challenging hydrology, positioning for growth amid rising clean energy demand.

Key takeaways

Full analysis

Performance Summary

Brookfield Renewable Corporation reported revenues of $3.73B for FY 2025, down 10% from $4.14B in 2024, primarily due to asset sales reducing generation by 4,568 GWh and lower hydrology in U.S./Brazil. Net loss was $2.34B vs $433M profit in 2024, driven by $1.66B remeasurement losses on exchangeable shares and $813M remeasurement of BRHC interests. Proportionate Adjusted EBITDA remained stable at $1.17B (2024: $1.30B), reflecting operational resilience. Total assets grew to $46.27B (up 5%), with property, plant & equipment at $39.70B. Non-recourse borrowings increased to $15.35B. Cash from operations was $502M, supporting $1.14B capex and distributions.

Revenue Analysis

Revenues declined to $3.73B from $4.14B, impacted by dispositions ($346M revenue reduction) and hydrology variances. Proportionate revenues were stable at $1.78B. Hydroelectric contributed $1.30B (+9% YoY), wind $151M (-32%), utility-scale solar $224M (-6%), distributed energy $107M (-14%). 90% of proportionate generation contracted (avg 13-year term). Geographic: North America dominant, with South America benefiting from inflation escalations despite hydrology challenges.

Margins & Profitability

Direct operating costs fell 15% to $1.50B from $1.77B, aiding proportionate Adjusted EBITDA stability. FFO dropped to $628M from $794M due to asset sales and hydrology. Revaluation surplus increased property, plant & equipment to $39.70B. Debt-to-total capitalization at 37% (2024: 34%), maintaining investment-grade profile.

Cash Flow & Balance Sheet

Operating cash flow $502M (2024: $549M), investing outflow $576M (capex $1.14B offset by $882M dispositions). Financing inflow $96M (net borrowings $1.42B offset by $1.93B distributions). Liquidity $4.63B. Current assets $3.94B vs liabilities $15.45B; total equity $9.23B.

Outlook

Focus on capital recycling ($1.1B+ proceeds 2025), development pipeline, and 5-9% FFO growth target. Rising AI/data center demand supports renewables. Risks: hydrology variability, interest rates, regulatory changes.