StockGist
Back
10-Q2025-08-06· deepseek-v4-flash

CXT · Crane NXT, Co.

0000025445-25-000083

SEC filing

Summary

Crane NXT's Q2 2025 revenue grew 9.1% to $404.4M driven by SAT acquisitions, but operating profit fell 29.1% to $47.9M due to restructuring and acquisition costs.

Key takeaways

Full analysis

Period Performance

Crane NXT reported mixed results for the second quarter of 2025. Revenue increased 9.1% year-over-year to $404.4 million, driven primarily by the acquisitions of OpSec (May 2024) and De La Rue Authentication Solutions (May 2025), which together contributed $26.7 million. Core sales, excluding acquisitions and currency, declined 0.8%, as a 7.3% drop in the Crane Payment Innovations (CPI) segment was nearly offset by 9.1% core growth in Security and Authentication Technologies (SAT).

Gross profit rose 4.9% to $168.8 million, but gross margin contracted 170 basis points to 41.7% from 43.4% a year ago, reflecting margin dilution from acquisitions, higher material costs, and unfavorable mix in CPI.

Operating income fell 29.1% to $47.9 million, and operating margin declined 639 basis points to 11.8%. The decline was driven by $7.3 million in restructuring charges (predominantly severance in SAT for integration) and $12.4 million in acquisition-related costs recorded in SG&A. Excluding these items, adjusted operating profit would have been approximately $67.6 million, flat with the prior year.

Net income attributable to common shareholders dropped 40.1% to $24.9 million ($0.43 per diluted share) from $41.6 million ($0.72 per share) in Q2 2024, largely due to lower operating income and increased interest expense from debt used to fund acquisitions.

Balance Sheet & Liquidity

Total assets increased 22.3% to $2.918 billion from $2.387 billion at year-end 2024, primarily due to the DLR acquisition, which added $394 million in net assets, including $181.6 million of goodwill and $184.4 million of intangible assets. Cash and cash equivalents declined to $152.5 million from $165.8 million.

On the liability side, total debt (short-term borrowings plus long-term debt) rose to $1.129 billion from $750.6 million at December 31, 2024. The increase resulted from a £300 million ($400.4 million) delayed draw term loan used to fund the DLR acquisition, partially offset by $36.8 million in repayments. Short-term borrowings of $267.4 million include $216.0 million drawn on the revolving credit facility and $51.4 million of the term loan classified as current. Long-term debt of $861.8 million comprises the remaining term loan, $198.7 million of 6.55% notes due 2036, and $346.8 million of 4.20% notes due 2048.

Shareholders' equity increased to $1.175 billion from $1.065 billion, supported by net income and favorable currency translation adjustments ($81.1 million in OCI). The company also recorded a $1.7 million noncontrolling interest from the DLR joint venture.

Cash Flow Quality

Operating cash flow for the first six months of 2025 was $43.7 million, down from $66.3 million in the prior-year period. The decline was driven by lower net income and increased working capital outflows ($48.1 million vs. $58.4 million in 2024), partly offset by non-cash items like depreciation and amortization ($48.7 million) and deferred taxes.

Capital expenditures totaled $20.1 million (2.7% of sales), slightly below the prior year's $21.4 million. Free cash flow (CFO less capex) was $23.6 million, compared to $44.9 million in H1 2024.

Financing activities provided $344.8 million, primarily from the term loan draw ($400.4 million) and net revolving credit facility borrowings ($6.0 million), offset by debt repayments ($36.8 million), dividends ($19.5 million), and tax withholding on equity awards ($5.8 million).

The company ended the period with $164.5 million in cash, cash equivalents, and restricted cash (including $11.1 million non-current restricted cash), down from $173.4 million at the start of the year.

MD&A / Forward View

Management attributed the CPI revenue decline to anticipated lower volumes in retail and gaming end markets, partially offset by favorable pricing and productivity gains. Cost-saving actions are ongoing, including a new restructuring program in Q2 2025 with $7.3 million in charges, expected to total $10 million to $15 million. The SAT segment's margin compression reflects the dilutive impact of acquisition-related amortization, fair value step-up, and transaction costs.

Regarding trade policies, the company stated it expects to mitigate tariff impacts on operating profit through pricing and productivity initiatives. The OECD Pillar 2 global minimum tax is anticipated to have a $2.4 million impact on fiscal 2025.

No formal revenue or earnings guidance was provided in the filing.

Notes & Operating Detail

Segment Performance:

  • CPI: Revenue of $211.4 million (-5.8% YoY) with core sales down 7.3%. Operating profit fell 20.2% to $49.0 million; margin contracted to 23.2% from 27.4% due to lower volumes and unfavorable mix, partially offset by productivity gains and cost actions.
  • SAT: Revenue of $193.0 million (+32.0% YoY) with acquisitions contributing $26.7 million and core growth of 9.1%. Operating profit declined 25.0% to $18.0 million; margin dropped to 9.3% from 16.4%, reflecting $10.4 million of acquisition-related amortization, fair value step-up, and transaction costs, plus $6.1 million in restructuring.

Acquisitions: On May 1, 2025, the company acquired De La Rue Authentication Solutions for £300 million ($394.0 million net of cash acquired). The purchase was funded with a delayed draw term loan. DLR contributed $17.5 million in sales and a $6.3 million operating loss in its first two months (including acquisition-related charges). Pro forma net sales for the combined company would have been $408.2 million in Q2 2025 and $404.8 million in Q2 2024.

Revenue Backlog: Remaining performance obligations totaled $591.6 million at June 30, 2025, with 70% expected to be recognized in the remainder of 2025 and 30% in 2026.

Goodwill and Intangibles: Goodwill increased to $1.168 billion from $956.6 million at year-end, driven by the DLR acquisition ($181.6 million) and currency translation. Intangible assets net grew to $592.3 million from $419.3 million.

Restructuring: The company initiated a new restructuring plan in Q2 2025, recording $6.1 million in SAT (integration-related) and $1.2 million in CPI (severance). The total program is expected to cost $10 million to $15 million, with completion in 2025.

Income Taxes: The effective tax rate was 24.0% for Q2 2025 (25.0% in Q2 2024) and 23.4% for the six months (22.3% in 2024). The increase in the six-month rate is due to the mix of non-U.S. earnings. Gross unrecognized tax benefits were $9.3 million.