0000950170-25-104066
SEC filingQ2 营收同比增 82% 至 $20.7M,但净亏损扩大至 $177.5M,主因收购相关费用及股权激励。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $20.7M | $11.4M | +82% |
| Gross Profit | $12.4M | $5.8M | +115% |
| Gross Margin | 59.8% | 50.6% | +920 bps |
| Operating Income | -$160.6M | -$48.9M | -228% |
| Operating Margin | -776.2% | -430.0% | -34620 bps |
| Net Income | -$177.5M | -$37.6M | -373% |
| Diluted EPS | -$0.70 | -$0.18 | — |
| Operating Cash Flow | -$85.6M | -$47.0M | — |
| Free Cash Flow | -$89.1M | -$59.8M | — |
Q2 营收 $20.7M,同比 +82%,主要受量子计算与网络硬件销售($14.1M,+92%)及平台、咨询和支持服务($6.6M,+64%)驱动,其中收购贡献约 $3.0M(ID Quantique 自收购日)。毛利率提升至 59.8%(+920 bps),反映硬件销售占比提升及成本控制。
净亏损扩大至 $177.5M,主因研发费用激增($103.4M,+231%),其中股权激励 $76.2M(含收购替换奖励),以及权证负债公允价值变动损失 $39.6M。剔除一次性项目(收购交易成本 $15.8M、权证损失、所得税收益 $15.3M)后,经营亏损仍显著扩大,反映公司处于高投入期。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Quantum computing and networking hardware | $14.1M | +92% | — | — | 硬件销售增长,受收购及项目推进驱动 |
| Platform, consulting and support services | $6.6M | +64% | — | — | 服务收入增长,受客户项目及平台使用驱动 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $546.9M | +$206.6M |
| Total Debt | — | — |
| Net Debt | — | — |
| Inventory | $8.7M | +$8.7M |
| RPO/Deferred revenue | $122.3M | — |
| Operating Cash Flow | -$85.6M | -$38.6M |
| Capex | $3.5M | -$7.1M |
| Free Cash Flow | -$89.1M | -$29.3M |
| FCF 转化率 | — | — |