0001707753-26-000006
SEC filingFY26Q3营收增18%至$449.9M,扭亏为盈,Elastic Cloud驱动增长。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $449.9M | $382.1M | +18% |
| Gross Profit | $343.4M | $284.9M | +21% |
| Gross Margin | 76.3% | 74.6% | +170 bps |
| Operating Income | $0.6M | -$4.6M | +$5.2M |
| Operating Margin | 0.1% | -1.2% | +130 bps |
| Net Income | $7.8M | -$17.1M | +$24.8M |
| Diluted EPS | $0.07 | -$0.16 | +$0.23 |
| Operating Cash Flow | $174.2M | $179.2M | -3% |
| Free Cash Flow | $172.0M | $177.0M | -3% |
FY26Q3营收$449.9M,同比+18%,主要由Elastic Cloud驱动,其营收$218.5M,同比+21%,其中Annual Elastic Cloud增长27%。Other subscription增长16%,Services基本持平。增长主要来自客户采用和扩展,Net Expansion Rate约112%。
毛利率提升至76.3%,同比+170 bps,主要由于订阅毛利率提升至81%(同比+1pct),云基础设施成本效率改善。经营利润转正至$0.6M,费用增速(R&D +22%,S&M +15%,G&A +22%)低于营收增速,经营杠杆显现。
盈利质量方面,净利$7.8M,主要受所得税收益$1.6M(去年同期为费用$21.1M)和利息收入$11.8M推动。经营现金流$174.2M,略低于去年同期,主要因deferred revenue下降$51.0M和deferred contract acquisition costs增加$97.2M。剔除一次性收购费用$1.2M后,run-rate经营利润约$1.8M。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Elastic Cloud | $218.5M | +21% | — | — | Annual Elastic Cloud +27%,AI用例推动 |
| Other subscription | $207.2M | +16% | — | — | 自管理订阅稳健增长 |
| Services | $24.2M | +1% | — | — | 服务收入基本持平 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $1,248M | +$0.9M |
| Total Debt | $570.6M | +$0.9M |
| Net Debt | -$677M | — |
| Inventory | — | — |
| RPO | $1.65B | +22% |
| Operating Cash Flow | $174.2M | -$5.0M |
| Capex | $2.2M | -$0.0M |
| Free Cash Flow | $172.0M | -$5.0M |
| FCF 转化率 | 252% | — |
Net Debt = Total Debt - Cash & ST investments = $570.6M - $1,248M = -$677M(净现金)。FCF 转化率 = FCF / Net Income = $172.0M / $7.8M = 252%(GAAP)。
资本配置:FY26Q3回购$185.9M(2.4M股),累计回购$300.0M,剩余$200.0M授权。无股息。收购Jina AI($43.3M)和Keep($10.9M),增强AI能力。
前瞻指引:未提供具体财务指引。
关注点: