美股A股
StockGist
Back
10-K2026-03-13· deepseek-chat

BMRC · Bank of Marin Bancorp

0001403475-26-000018

SEC filing

Summary

Bank of Marin Bancorp reported a net loss of $35.7 million for FY 2025, a significant deterioration from a net loss of $8.4 million in FY 2024. The primary driver was a substantial net loss of $88.2 million on the sale of investment securities, which contributed to total non-interest income of -$76.7 million. This was partially offset by net interest income of $106.0 million, up from $91.6 million in the prior year, driven by total interest income of $152.4 million. Total assets grew to $3.90 billion from $3.70 billion, while stockholders' equity decreased to $394.7 million from $435.4 million. The company's comprehensive loss was $24.0 million, and it paid $16.1 million in cash dividends on common stock. The filing includes a restatement of prior periods related to deposit classification errors.

Key takeaways

Full analysis

Performance Summary

Bank of Marin Bancorp reported a net loss of $35.7 million for the fiscal year ended December 31, 2025, a significant decline from a net loss of $8.4 million in FY 2024. The loss before provision for income taxes was $52.5 million, compared to $13.8 million in the prior year. Total comprehensive loss was $24.0 million, versus comprehensive income of $14.5 million in FY 2024. The company's performance was severely impacted by a $88.2 million net loss on the sale of investment securities. Basic and diluted earnings per share were -$2.24, compared to -$0.52 in the prior year. Total assets grew to $3.90 billion from $3.70 billion, while stockholders' equity decreased to $394.7 million from $435.4 million.

Revenue Analysis

The company's total interest income was $152.4 million, up from $141.3 million in FY 2024. Interest and fees on loans contributed $104.4 million, interest on investment securities was $38.5 million, and interest on federal funds sold and due from banks was $9.5 million. Net interest income was $106.0 million, an increase from $91.6 million in the prior year. Total interest expense was $46.4 million, down from $49.7 million. Non-interest income was negative $76.7 million, driven primarily by the $88.2 million net loss on sale of investment securities. Other components of non-interest income included wealth management and trust services ($2.3 million), service charges on deposit accounts ($2.2 million), and earnings on bank-owned life insurance ($1.8 million).

Margins & Profitability

The company's net interest margin, calculated as net interest income divided by average earning assets, is not explicitly provided in the data. The provision for credit losses on loans was $375 thousand, significantly lower than the $5.6 million provision in FY 2024. Non-interest expense totaled $81.3 million, up from $78.7 million in the prior year. The largest components were salaries and employee benefits ($47.5 million), occupancy and equipment ($8.5 million), data processing ($4.3 million), and professional services ($4.3 million). The benefit from provision for income taxes was $16.8 million, compared to a benefit of $5.4 million in FY 2024.

Cash Flow & Balance Sheet

Net cash provided by operating activities was $39.1 million, compared to $28.4 million in FY 2024. Net cash used in investing activities was $172.0 million, primarily due to $1.07 billion in purchases of available-for-sale securities, partially offset by proceeds from sales and maturities. Net cash provided by financing activities was $220.9 million, driven by a $195.5 million net increase in deposits and $45.0 million in proceeds from issuance of subordinated notes. The balance sheet shows total assets of $3.90 billion, including loans net of allowance of $2.09 billion and investment securities of $1.33 billion. Total liabilities were $3.51 billion, with deposits of $3.42 billion. The allowance for credit losses on loans was $30.1 million.

Outlook

The filing does not contain explicit forward-looking guidance or management projections for future periods. The company completed a balance sheet repositioning in Q4 2025, reclassifying its held-to-maturity portfolio to available-for-sale and selling securities with a book value of $593.2 million at a pre-tax loss of $69.5 million. Risk factors include concentration in commercial real estate loans (79% of total loans), competition in the banking industry, and regulatory requirements. The company notes a material weakness in internal control over financial reporting related to accounting for certain reciprocal network deposits. The Board authorized a new share repurchase program of up to $25.0 million effective through July 2027.