美股A股
StockGist
Back
10-Q2026-01-05· merged:deepseek-v4-flash

MLKN · MillerKnoll, Inc.

0000066382-26-000010

SEC filing

Summary

Organic sales declined 2.5% in Q2 due to volume drops, but gross margin expanded 20 bps via mix and pricing, offsetting tariff impacts.

Key takeaways

Full analysis

Period Performance

Period Performance

For the three months ended November 29, 2025, MillerKnoll reported net sales of $955.2 million, a decrease of 1.6% year-over-year. Organic sales, excluding a $8.7 million beneficial currency translation effect, declined 2.5%. Orders grew 5.5% to $972.5 million, signaling potential future revenue recovery. Gross margin improved 20 basis points to 39.0%, driven by favorable channel and product mix (up ~90 bps) and incremental list price increases (up ~50 bps), partially offset by tariff-related costs (down ~70 bps) and unfavorable fixed cost leverage (down ~50 bps) on lower volumes. Operating expenses rose 2.9% to $323.7 million, primarily from retail expansion costs ($4 million) and higher compensation ($4 million). Operating earnings fell 22.4% to $48.5 million, yielding an operating margin of 5.1% vs. 6.4% a year ago. Net earnings attributable to MillerKnoll declined 29.0% to $24.2 million, and diluted EPS dropped from $0.49 to $0.35. Adjusted diluted EPS, excluding amortization of Knoll intangibles and restructuring charges, was $0.43, down 21.8% from $0.55.

Segment Dynamics

  • North America Contract: Revenue declined 3.1% ($16.2 million) to $508.5 million, as volume decreases of ~$37 million outweighed pricing gains of ~$21 million. Operating earnings fell 11.1% to $44.0 million, with gross margin up 30 bps but operating expenses rising on restructuring and compensation costs. Order growth of 4.8% suggests stabilization.
  • International Contract: Sales dropped 6.3% (-9.2% organic) to $170.9 million, hit by lower volumes and net discounting, partially offset by favorable FX. Operating earnings decreased 28.4% to $15.9 million as gross margin contracted 30 bps due to tariffs and FX, partly offset by material cost improvement.
  • Global Retail: Revenue increased 4.7% (+3.4% organic) to $275.8 million, led by physical retail expansion and pricing. Operating earnings, however, fell 50.6% to $4.1 million as gross margin declined 70 bps (tariff impact of ~110 bps) and operating expenses rose $8.1 million (store expansion and compensation).
  • Corporate: Unallocated expenses decreased $2.0 million to $15.5 million on lower compensation costs.

Forward View

Management did not provide specific numerical guidance for future periods. The MD&A highlights ongoing investments in retail store footprint, capital expenditures expected between $120 million and $130 million for fiscal 2026, and a focus on mitigating tariff impacts through pricing actions. The company maintains a strong liquidity position with $548.3 million available, including $180.4 million cash and $367.9 million in revolver capacity. Forward-looking statements caution about macroeconomic uncertainties, trade policy changes, and inflationary pressures.

Notes & Operating Detail

Balance Sheet & Liquidity

Cash and cash equivalents stood at $180.4M as of November 29, 2025, down from $193.7M at May 31, 2025. Total debt increased to $1,350.2M from $1,337.0M, reflecting net borrowings and the new accounts receivable securitization facility ($90.0M, with $54.3M drawn). The securitization, entered in September 2025, matures in 2028 and provides additional liquidity. The company maintains a $725.0M syndicated revolving credit facility with $367.9M available after borrowings and letters of credit. Shareholders' equity increased slightly to $1,299.7M from $1,275.8M, driven by retained earnings partially offset by other comprehensive loss.

Commitments & Contractual Obligations

No material purchase commitments were disclosed in the notes. The company has performance bonds of $12.4M and standby letters of credit of $12.1M, none of which have triggered any liability. Warranty reserves totaled $70.6M at quarter-end, relatively flat sequentially. The supplier financing program liability was $2.4M. There are no significant off-balance-sheet arrangements beyond these.

Capital Allocation (buybacks, dividends, debt, capex)

During the six months ended November 29, 2025, MillerKnoll returned $25.6M to shareholders via dividends ($0.1875 per share quarterly) and repurchased or withheld $12.2M in common stock (including tax withholdings). No new buyback authorization was announced. Capital expenditures were $61.3M, up 36% from $44.9M in the prior-year period, representing 3.2% of sales. The company reduced Term Loan A by $2.5M and Term Loan B by $53.1M (net of refinancing), while tapping the revolver and securitization. The August 2025 amendment to Term Loan B extended maturity to 2032 and resulted in a $7.8M loss on debt extinguishment.

Segment / Geographic Mix (if disclosed at note level)

Three reportable segments: North America Contract (53% of Q2 sales), International Contract (18%), and Global Retail (29%). All segments saw adjusted operating earnings decline YoY: NAC $49.2M (-8%), International $16.6M (-27%), Global Retail $5.7M (-43%). Geographic mix: US sales $684.2M (72%), international $271.0M (28%). Revenue by product category: Workplace $356.7M, Performance Seating $229.7M, Lifestyle $316.1M, Other $52.7M. Depreciation and amortization was $36.6M in Q2, with NAC contributing the most ($21.6M).

Cash Flow Quality

Cash Flow Quality

Operating cash flow (CFO) of $74.0M exceeded net income of $46.3M, with the primary reconciling items being depreciation and amortization ($72.0M) and stock-based compensation ($15.1M), partially offset by working capital outflows. Notably, the net use of cash from working capital was $66.2M (increase in current assets of $20.7M and decrease in current liabilities of $45.5M), indicating temporary cash drag from operations. Non-cash items like loss on debt extinguishment ($7.8M) and restructuring expense ($2.0M) also added back.

Capital expenditures of $61.3M, the highest in recent periods, consumed 83% of CFO, leaving limited free cash flow for capital returns. Dividends ($25.6M) and share repurchases ($12.2M) totaled $37.8M, which would exceed any implied FCF (CFO minus capex = $12.7M), suggesting reliance on debt or cash reserves to fund returns. Indeed, financing activities show net debt proceeds of $55.9M (proceeds from issuance and credit facility less repayments).

Anomalies include a $7.8M loss on debt extinguishment related to refinancing, which boosted CFO but was a non-cash item. Overall, cash generation from operations remains solid, but heavy capex and working capital demands constrain flexibility.