美股A股
StockGist
Back
10-K2026-02-12· grok-4-1-fast-non-reasoning

ZTS · Zoetis Inc.

0001555280-26-000011

SEC filing

Summary

Zoetis Inc. (ZTS) reported FY 2025 revenues of $9.47B, with cost of sales at $2.67B. Earnings reached $3.36B, reflecting strong operational performance in the animal health sector. Net income before allocation to noncontrolling interests was $2.67B. The company generated robust net cash from operating activities of $2.90B, supporting significant capital expenditures of $621.0M, acquisitions of $24.0M net, and substantial shareholder returns including $3.23B in treasury stock purchases and $889.0M in cash dividends. Balance sheet remains solid with total assets of $15.47B, cash and equivalents at $2.31B, and total equity of $3.33B. Long-term debt stood at $9.04B after net financing activities that included $1.85B senior notes issuance, $2.00B convertible debt proceeds, offset by $1.35B principal payments and debt-related costs. Inventories grew to $2.43B, accounts receivable at $1.59B, with property, plant, and equipment at $3.68B. Cash increased by $325.0M to end at $2.31B. Key adjustments included $487.0M depreciation and amortization, $83.0M share-based compensation, and a $3.0M loss on business disposition. No segment breakdowns disclosed. Strong cash generation funds growth and returns amid stable liquidity.

Key takeaways

Full analysis

Performance Summary

Zoetis Inc. delivered FY 2025 revenues of $9.47B and cost of sales of $2.67B, with earnings of $3.36B. Net income before allocation to noncontrolling interests was $2.67B. No prior year figures are provided in the XBRL data for direct YoY comparison. Total assets grew to $15.47B from prior periods implied by balance sheet notes, with cash and equivalents at $2.31B, matching beginning balance indicating $325.0M net increase. Equity totaled $3.33B, supported by $13.74B retained earnings offset by $10.69B treasury stock and $834.0M accumulated other comprehensive loss. Operating cash flow of $2.90B exceeded net income, driven by adjustments including $487.0M depreciation, $236.0M accounts receivable improvement, and $199.0M inventories change. Financing activities used $1.87B net, primarily $3.23B share repurchases. No segment reporting disclosed.

Revenue Analysis

Revenues totaled $9.47B for the period ending 2025-12-31. No segment or geographical breakdowns are provided in the XBRL data or document content. Cost of sales was $2.67B. Other (income)/deductions-net reported $36.0M. No specific growth drivers, product lines, or regional performance details are explicitly stated. Gain (loss) on disposition of business was -$3.0M, with net cash from sale of businesses at -$4.0M. Acquisitions net of cash acquired were $24.0M, but no revenue attribution provided.

Margins & Profitability

Gross profit and margins not directly disclosed. Earnings of $3.36B on $9.47B revenues imply strong profitability, with net income at $2.67B. Depreciation and amortization expense was $487.0M. Share-based compensation was $83.0M, asset impairments $47.0M, provision for inventory losses $68.0M. Deferred taxes benefited by -$52.0M. No operating expenses or margins explicitly reported. Property, plant, and equipment net was $3.68B after $2,925M accumulated depreciation.

Cash Flow & Balance Sheet

Net cash provided by operating activities reached $2.90B, with key adjustments including $487.0M depreciation, $83.0M share-based compensation, and working capital changes like $236.0M accounts receivable and $199.0M inventories. Investing used $748.0M net, driven by $621.0M capex and $24.0M acquisitions. Financing used $1.87B net, including $3.23B treasury purchases, $889.0M dividends, offset by $3.85B debt issuances. Cash ended at $2.31B after $39.0M forex effect. Balance sheet shows $6.77B current assets, $2.23B current liabilities, $9.04B long-term debt, total liabilities $12.14B. Liquidity strong with $2.31B cash.

Outlook

No management guidance, strategic priorities, or risk factors explicitly disclosed in the provided filing content. Financing activities indicate ongoing debt management and shareholder returns focus, with $2.00B convertible debt issuance and capped calls premium of $187.0M.