美股A股
StockGist
Back
10-K2026-02-12· grok-4-1-fast-non-reasoning

FRT · Federal Realty Investment Trust

0000034903-26-000017

SEC filing

Summary

Federal Realty Investment Trust (FRT) reported strong FY 2024 financial results with total revenue of $1.28B, driven by $1.25B in rental income, $32.4M in other property income, and $1.1M in mortgage interest income. Net income reached $423.6M, with operating income of $602.2M boosted by a $150.1M gain on sale of real estate, offsetting a $7.4M impairment charge. Net income attributable to the Trust was $411.1M, and net income available for common shareholders was $403.0M. Earnings per common share were $5 basic and $5 diluted, supported by 85.9M basic and 86.4M diluted weighted average shares. Balance sheet remains solid with total assets of $9.13B, net real estate at $8.29B, and total shareholders' equity of $3.32B. Operating cash flow was robust at $622.4M, funding $743.1M in investing activities including $735.3M real estate acquisitions, offset by $103.0M net financing inflows. Despite a $17.7M cash decrease, liquidity supports ongoing development with $374.7M construction-in-progress. The REIT's portfolio of $11.64B real estate at cost underscores stable income generation for investors.

Key takeaways

Full analysis

Performance Summary

Federal Realty Investment Trust delivered solid FY 2024 results ending December 31, 2025, with total revenue of $1.28B, up from rental income of $1.25B, other property income $32.4M, and mortgage interest $1.1M. Operating expenses totaled $833.6M, including rental expenses $267.4M, real estate taxes $151.4M, G&A $46.9M, and depreciation $367.8M. Operating income reached $602.2M after $14.2M new market tax credit income, $150.1M gain on real estate sales, and $7.4M impairment. Net income was $423.6M, with $411.1M attributable to the Trust after $12.6M noncontrolling interests. Net income available to common shareholders was $403.0M, yielding $5 basic and diluted EPS on 85.9M and 86.4M weighted shares. Comprehensive income was $420.7M. No prior year figures disclosed for direct YoY comparison.

Revenue Analysis

Revenue totaled $1.28B, primarily from rental income $1.25B (98% of total), supplemented by other property income $32.4M and mortgage interest income $1.1M. No segment breakdowns or geographic revenue mix disclosed in the filing. Gains from real estate dispositions contributed $150.1M to operating results, while new market tax credit transactions added $14.2M. The portfolio's operating real estate at $11.27B cost (net $8.29B after $3.35B depreciation) supports rental revenue stability. Straight-line rent adjustments of $28.0M in cash flow reconciliation indicate accrual-based growth. No YoY revenue trends provided.

Margins & Profitability

Operating income of $602.2M on $1.28B revenue implies approximately 47% operating margin, driven by high-margin rental operations offset by significant depreciation $367.8M. Key expenses included rental $267.4M (21% of revenue), taxes $151.4M (12%), and G&A $46.9M (3.7%). Interest expense $183.6M reduced profitability, but other interest income $3.1M and partnership income $1.9M provided offsets. Share-based compensation $14.6M and impairment $7.4M impacted results. Preferred dividends/distributions $8.0M each reduced common net income to $403.0M. No prior period margins for comparison.

Cash Flow & Balance Sheet

Operating cash flow was strong at $622.4M, adjusted from $423.6M net income by adding back $367.8M depreciation, subtracting $150.1M gains, and $28.0M straight-line rent. Investing activities used $743.1M, including $735.3M acquisitions, $179.1M development capex, $112.3M other capex, offset by $305.6M sales proceeds. Financing provided $103.0M via $310.0M credit facility borrowings, $157.7M mortgages/notes, $54.5M equity issuances, minus $388.1M dividends. Cash decreased $17.7M to $96.3M (including restricted). Balance sheet: $9.13B assets (net real estate $8.29B, cash $107.4M), $5.63B liabilities (senior notes $3.36B, notes $1.06B), $3.32B equity. Debt levels manageable with $3.25B Trust equity.

Outlook

Filing contains no explicit management guidance, forward-looking statements, or strategic priorities. Commitments noted in Note 7, with $374.7M construction-in-progress signaling ongoing development. Redeemable noncontrolling interests $181.7M and noncontrolling interests $70.3M indicate partnership structures. No risk factors or projections disclosed in provided content.