美股A股
StockGist
Back
10-K2026-02-17· deepseek-chat

TPG · TPG Inc.

0001880661-26-000011

SEC filing

Summary

TPG Inc. reported strong financial results for fiscal year 2025, with total revenues of $4.67 billion driven by fees and other income of $2.42 billion and capital allocation-based income of $2.25 billion. The company achieved net income of $599.6 million, with net income attributable to TPG Inc. reaching $184.6 million after accounting for non-controlling interests. Operating performance was solid with income before taxes of $666.6 million, supported by total investment income of $90.8 million. The company generated robust operating cash flow of $1.03 billion, ending the period with strong liquidity of $1.12 billion in cash, cash equivalents, and restricted cash. Total assets stood at $13.49 billion against total liabilities of $9.36 billion, resulting in equity of $4.14 billion. The company maintained significant investment portfolio value of $9.21 billion while managing debt obligations of $1.72 billion.

Key takeaways

Full analysis

Performance Summary

TPG Inc. delivered solid financial performance for fiscal year 2025, reporting total revenues of $4.67 billion. The company generated income before taxes of $666.6 million and net income of $599.6 million. After accounting for non-controlling interests, net income attributable to TPG Inc. was $184.6 million. The company maintained strong operating cash flow generation of $1.03 billion despite significant dividend and distribution payments of $1.23 billion during the period. Basic earnings per share was $1.00 based on 138.9 million weighted-average shares of Class A common stock outstanding.

Revenue Analysis

Revenue performance was driven by two main components: fees and other income of $2.42 billion and capital allocation-based income of $2.25 billion. The capital allocation-based income represents a significant portion of total revenue at approximately 48% of the total. Total investment income contributed $90.8 million, consisting primarily of interest, dividends and other income of $93.6 million, partially offset by net losses from investment activities of $2.8 million. The revenue structure reflects the company's dual business model combining traditional fee-based income with performance-based capital allocation returns.

Margins & Profitability

Total expenses amounted to $4.09 billion, with compensation and benefits representing the largest component at $3.14 billion. Within compensation, performance allocation compensation was $1.43 billion, cash-based compensation was $894.4 million, and equity-based compensation was $813.7 million. Other significant expenses included general, administrative and other expenses of $702.2 million, depreciation and amortization of $144.5 million, and interest expense of $112.1 million. The company maintained effective tax management with income tax expense of $67.0 million on income before taxes of $666.6 million, resulting in an effective tax rate of approximately 10%.

Cash Flow & Balance Sheet

The company demonstrated strong cash generation with net cash provided by operating activities of $1.03 billion. Investing activities used $264.0 million primarily for acquisitions ($235.2 million) and purchases of fixed assets ($28.8 million). Financing activities used $750.4 million, with significant outflows for dividends/distributions ($1.23 billion) and withholding taxes on equity-based awards ($190.6 million), partially offset by proceeds from debt obligations ($1.34 billion). The balance sheet shows total assets of $13.49 billion, including investments of $9.21 billion, cash and cash equivalents of $826.1 million, and deferred tax assets of $860.7 million. Total liabilities were $9.36 billion, with accrued performance allocation compensation representing the largest liability at $5.40 billion and debt obligations of $1.72 billion.

Outlook

The filing does not provide specific forward-looking guidance or management outlook statements. However, the company's financial position suggests continued focus on investment activities, as evidenced by the $9.21 billion investment portfolio and ongoing capital allocation strategies. The significant accrued performance allocation compensation liability of $5.40 billion indicates future compensation obligations tied to investment performance. The company's liquidity position remains strong with $1.12 billion in cash, cash equivalents and restricted cash, providing flexibility for future investments and operations.