美股A股
StockGist
Back
10-K2026-02-20· deepseek-chat

ADAML · Adamas Trust, Inc. 9.600% Senior Notes due 2031

0001273685-26-000029

SEC filing

Summary

Adamas Trust, Inc. reported strong financial results for fiscal year 2025, with net income attributable to common stockholders of $101.1 million, driven primarily by significant unrealized gains of $217.4 million. The company generated total net interest income of $149.3 million from interest income of $601.9 million, offset by interest expense of $452.6 million. However, the real estate segment reported a net loss of $12.4 million despite generating $76.3 million in rental and other income. The company maintained a solid balance sheet with total assets of $12.64 billion and total equity of $1.43 billion, while operating cash flow was positive at $134.0 million. The diluted earnings per share was $1.00 based on 91.5 million weighted average shares outstanding.

Key takeaways

Full analysis

Performance Summary

Adamas Trust, Inc. reported net income attributable to common stockholders of $101.1 million for fiscal year 2025, with basic and diluted earnings per share of $1.00. The company's performance was driven by strong net interest income of $149.3 million and significant other income of $123.9 million, which included $217.4 million in unrealized gains. However, the real estate segment experienced a net loss of $12.4 million despite generating $76.3 million in total income. Total general, administrative and operating expenses amounted to $122.9 million, while income tax expense was minimal at $145,000. The company's net income before attribution adjustments was $137.7 million.

Revenue Analysis

The company's revenue streams were diversified across multiple sources. Interest income of $601.9 million was the largest contributor, offset by interest expense of $452.6 million to yield net interest income of $149.3 million. Real estate operations generated $76.3 million in rental and other income but incurred $88.8 million in expenses, resulting in a net loss. Other income of $123.9 million included significant unrealized gains of $217.4 million, offset by realized losses of $65.4 million and derivative instrument losses of $58.3 million. Mortgage banking activities contributed $26.6 million in net income.

Margins & Profitability

The company's operating income before taxes was $137.8 million, representing strong profitability from core operations. The net interest margin can be inferred from the relationship between interest income and expense, though specific margin percentages are not provided in the data. Operating expenses of $122.9 million included general and administrative expenses of $72.7 million and portfolio operating expenses of $28.0 million. The company maintained profitability despite significant expenses related to loan origination ($8.1 million) and financing transactions ($14.2 million).

Cash Flow & Balance Sheet

Operating activities generated $134.0 million in cash flow, primarily from net income of $137.7 million adjusted for various non-cash items including depreciation of $23.1 million and unrealized gains of $217.4 million. Investing activities used $2.90 billion in cash, mainly for purchases of investment securities ($4.36 billion) and residential loans ($1.73 billion), partially offset by proceeds from sales and repayments. Financing activities provided $2.78 billion, primarily from net proceeds of repurchase agreements ($2.60 billion) and collateralized debt obligations ($947.8 million). The balance sheet shows total assets of $12.64 billion, with investment securities of $6.90 billion and residential loans of $4.36 billion as the largest components. Total liabilities were $11.21 billion, resulting in equity of $1.43 billion.

Outlook

The filing does not provide specific forward-looking guidance or management outlook statements. However, the company's strategic activities as evidenced in the cash flow statement include significant investment in securities and residential loans, suggesting continued focus on these core asset classes. The company maintained active financing activities through repurchase agreements and debt issuances. Risk factors mentioned in the data include exposure to real estate market conditions, as evidenced by the net loss in real estate operations and impairment charges of $9.8 million. The company's liquidity position appears adequate with cash and equivalents of $210.3 million and restricted cash of $143.5 million.