美股A股
StockGist
Back
10-K2026-02-20· deepseek-chat

DBX · Dropbox, Inc.

0001467623-26-000008

SEC filing

Summary

Dropbox, Inc. reported strong financial results for fiscal year 2025, ending December 31, 2025. The company generated $2.52 billion in revenue, achieving a gross profit of $2.02 billion and net income of $508.4 million. Operating income was $689.1 million, driven by disciplined expense management with total operating expenses of $1.33 billion. The company demonstrated robust cash generation, with net cash provided by operating activities reaching $951.8 million. However, significant financing activities, including $1.71 billion in common stock repurchases, resulted in a net cash used in financing activities of $1.53 billion and a net decrease in total cash, cash equivalents, and restricted cash of $454.6 million for the year. The balance sheet shows total assets of $2.84 billion, total liabilities of $4.64 billion, and a stockholders' deficit of $1.80 billion. Basic and diluted earnings per share were both $2.00.

Key takeaways

Full analysis

Performance Summary

Dropbox, Inc. delivered solid financial performance for the fiscal year ended December 31, 2025. The company reported revenue of $2.52 billion, cost of revenue of $500.8 million, and gross profit of $2.02 billion, resulting in a gross margin of 80.1%. Operating expenses totaled $1.33 billion, comprising research and development ($732.0 million), sales and marketing ($369.9 million), and general and administrative ($230.5 million), with a net gain on real estate assets of $1.3 million. This led to income from operations of $689.1 million and an operating margin of 27.3%. After accounting for net interest expense of $78.6 million and other income of $7.1 million, income before income taxes was $617.6 million. With a provision for income taxes of $109.2 million, net income reached $508.4 million. Basic and diluted earnings per share were both $2.00, based on weighted-average shares of 268.3 million (basic) and 272.8 million (diluted).

Revenue Analysis

The filing does not provide a segment breakdown, geographic mix, or specific growth drivers for revenue beyond the consolidated total of $2.52 billion. All revenue is reported on a consolidated basis without disclosure of segment performance, product line contributions, or regional distribution. The analysis is therefore limited to the aggregate revenue figure presented in the financial statements.

Margins & Profitability

The company maintained strong profitability metrics throughout fiscal year 2025. The gross margin of 80.1% reflects efficient cost management relative to revenue generation. The operating margin of 27.3% indicates effective control over operating expenses, which totaled $1.33 billion against revenue of $2.52 billion. The net income margin was 20.2%, calculated from net income of $508.4 million. The cost structure shows research and development as the largest operating expense at $732.0 million, followed by sales and marketing at $369.9 million and general and administrative at $230.5 million.

Cash Flow & Balance Sheet

Cash flow from operating activities was strong at $951.8 million, primarily driven by net income of $508.4 million and adjusted for non-cash items including depreciation and amortization ($157.4 million) and stock-based compensation ($300.8 million). Investing activities provided net cash of $111.9 million, mainly from proceeds from maturities of short-term investments ($124.8 million), partially offset by capital expenditures ($21.0 million) and business combinations ($13.1 million). Financing activities used $1.53 billion in cash, dominated by common stock repurchases of $1.71 billion, partially offset by proceeds from a term loan facility ($500.0 million). The balance sheet shows total assets of $2.84 billion, including cash and cash equivalents of $891.3 million and total current assets of $1.19 billion. Total liabilities are $4.64 billion, with significant components being convertible senior notes ($1.39 billion total) and term loans ($1.45 billion total), resulting in a stockholders' deficit of $1.80 billion.

Outlook

The provided filing content does not include management guidance, strategic priorities, or specific risk factors that would typically be found in the Management's Discussion and Analysis (MD&A) or risk factors sections. Therefore, no forward-looking statements, strategic initiatives, or disclosed risk factors can be analyzed from the given data.