美股A股
StockGist
Back
10-K2026-03-10· deepseek-chat

TWFG · TWFG, Inc. Common Stock

0001628280-26-016162

SEC filing

Summary

TWFG, Inc. reported total revenues of $248.5 million for fiscal year 2025, generating operating income of $37.0 million and net income from continuing operations of $41.2 million. The company's net income attributable to TWFG, Inc. was $2.7 million after accounting for $33.2 million attributable to noncontrolling interests. Key profitability drivers included strong interest income of $6.6 million and other non-operating income of $1.1 million, which contributed to income before tax of $44.4 million. The company maintained solid operating cash flow of $53.5 million despite significant investing activities of -$70.4 million, primarily due to $61.9 million in purchases of intangible assets. The balance sheet shows total assets of $372.3 million with $155.9 million in cash and cash equivalents, while total liabilities stood at $55.7 million. The company's financial position reflects substantial noncontrolling interests of $215.4 million, representing a significant portion of the equity structure.

Key takeaways

Full analysis

Performance Summary

TWFG, Inc. reported total revenues of $248.5 million for fiscal year 2025, with operating income of $37.0 million and net income from continuing operations of $41.2 million. The company's net income attributable to TWFG, Inc. was $2.7 million after deducting $33.2 million attributable to noncontrolling interests. Operating expenses totaled $211.5 million, consisting primarily of commission expense ($133.5 million), salaries and employee benefits ($37.6 million), other administrative expenses ($22.0 million), and depreciation and amortization ($18.4 million). The company generated interest income of $6.6 million and other non-operating income of $1.1 million, contributing to income before tax of $44.4 million. Income tax expense was $3.3 million, resulting in net income of $41.2 million.

Revenue Analysis

The filing does not provide segment breakdown, geographic mix, or specific growth drivers for revenue. The XBRL data shows total revenues of $248.5 million, but no further disaggregation is provided in the available data. The document does not disclose revenue by product line, service type, or geographic region. Without segment data in the provided content, revenue analysis is limited to the aggregate figure of $248.5 million.

Margins & Profitability

The company achieved an operating margin of 14.9% based on operating income of $37.0 million and total revenues of $248.5 million. The cost structure shows commission expense as the largest component at $133.5 million (53.7% of revenue), followed by salaries and employee benefits at $37.6 million (15.1% of revenue). Other administrative expenses totaled $22.0 million (8.9% of revenue), while depreciation and amortization was $18.4 million (7.4% of revenue). The company's profitability benefited from significant interest income of $6.6 million and other non-operating income of $1.1 million.

Cash Flow & Balance Sheet

Operating activities generated $53.5 million in cash flow, primarily from net income of $41.2 million adjusted for non-cash items including depreciation and amortization ($18.4 million), stock-based compensation ($4.6 million), and changes in working capital. Investing activities used $70.4 million, mainly for purchases of intangible assets ($61.9 million) and other investment ($10.0 million). Financing activities used $20.5 million, including distributions to members ($15.9 million) and tax withholding on equity awards ($3.1 million). Free cash flow (operating cash flow minus capital expenditures) was -$16.9 million. The balance sheet shows total assets of $372.3 million, including $155.9 million in cash and cash equivalents, $138.6 million in intangible assets, and $225.5 million in total current assets. Total liabilities were $55.7 million, with total stockholders' equity of $298.7 million including $215.4 million in noncontrolling interests.

Outlook

The provided document content does not include management guidance, strategic priorities, or specific risk factors that would typically appear in the Management's Discussion and Analysis or Risk Factors sections of a 10-K filing. The XBRL data and document content provided focus exclusively on historical financial results for fiscal year 2025 without forward-looking statements or outlook information. No information about future plans, guidance, or strategic initiatives is disclosed in the available data.