0001193125-25-306677
SEC filingKohl's 三季度营收下滑但毛利率提升,净利大降,全年指引下调。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Total revenue | $3,575M | $3,710M | -3.6% |
| Net sales | $3,407M | $3,507M | -2.8% |
| Gross Profit | $1,348M | $1,370M | -1.6% |
| Gross Margin | 39.6% | 39.1% | +51 bps |
| Operating Income | $73M | $98M | -25.5% |
| Operating Margin | 2.1% | 2.7% | -61 bps |
| Net Income | $8M | $22M | -63.6% |
| Diluted EPS | $0.07 | $0.20 | -65.0% |
| Operating Cash Flow (YTD) | $630M | $52M | +$578M |
| Free Cash Flow (YTD) | $322M | — | — |
注:Free Cash Flow 由 Operating Cash Flow $630M 减 Capex $308M 计算得出(GAAP)。
| 分部 | 营收 | 同比 | 驱动 |
|---|---|---|---|
| Women's | $844M | -2.9% | 营收下降 |
| Accessories (including Sephora) | $669M | +2.9% | Sephora 带动增长 |
| Men's | $677M | -3.4% | 营收下降 |
| Home | $464M | -1.9% | 营收下降 |
| Children's | $453M | -6.8% | 营收下降明显 |
| Footwear | $300M | -8.5% | 营收降幅最大 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash and cash equivalents | $144M | $174M (YoY) |
| Merchandise inventories | $3,895M | $4,099M (YoY) |
| Total debt (incl. revolver) | $1,567M | $2,276M (YoY) |
| Operating Cash Flow (YTD) | $630M | $52M (YoY) |
| Capex (YTD) | $308M | $367M (YoY) |
| Free Cash Flow (YTD) | $322M | — |
注:Total debt 为长期债务 $1,522M 加循环信贷 $45M。Net debt 未披露,未计算。
| 期间 | 指标 | 指引 | 口径 |
|---|---|---|---|
| FY25 | Net sales | -3.5% to -4% | reported |
| FY25 | Comparable sales | -2.5% to -3% | reported |
| FY25 | Adjusted operating margin | 3.1% to 3.2% | non-GAAP |
| FY25 | Adjusted diluted EPS | $1.25 to $1.45 | non-GAAP |
| FY25 | Capex | approximately $400M | — |