美股A股
StockGist
Back
20-F2026-03-26· x-ai/grok-4.1-fast

GLNG · Golar LNG Limited

0001628280-26-021198

SEC filing

Summary

Golar LNG Limited reported strong FY 2025 results, driven by FLNG Gimi's COD in June 2025. Total operating revenues rose 51% YoY to $393.5M from $260.4M, fueled by $91.5M sales-type lease revenue from Gimi and $226.8M liquefaction services from Hilli. Operating income increased to $99.7M from $62.2M, reflecting higher revenues offsetting $258.0M operating expenses. Net income from continuing operations surged to $112.6M (up from $80.8M), with stockholders' share at $65.7M and EPS $1 (basic/diluted). Balance sheet strengthened: total assets $5.33B (up from $4.37B), equity $2.07B, cash $1.15B. Net cash increase $498.8M, supported by $841.1M financing inflows. FLNG segment Adjusted EBITDA $310.2M (up from $275.7M), driven by Gimi contributions. Corporate/other Adjusted EBITDA loss -$45.6M. Forward, $17B backlog from long-term contracts positions growth, with Hilli redeployment 2027 and MKII 2028.

Key takeaways

Full analysis

Performance Summary

Golar LNG Limited delivered robust FY 2025 results, with total operating revenues surging 51% YoY to $393.5M from $260.4M, primarily from FLNG Gimi's COD in June 2025 contributing $91.5M sales-type lease revenue and $48.5M vessel management fees. Hilli liquefaction services remained stable at $226.8M. Operating income rose 60% to $99.7M, despite $258.0M expenses. Net income from continuing operations climbed 39% to $112.6M (stockholders' share $65.7M), EPS $1 vs. $0.49 YoY. Balance sheet: assets $5.33B (up 22%), equity $2.07B, cash $1.15B. Net cash increase $498.8M from $841.1M financing. FLNG Adjusted EBITDA $310.2M (+12% YoY), backlog $17B supports outlook.

Revenue Analysis

Revenues $393.5M (+51% YoY). FLNG segment: $366.7M (liquefaction $226.8M, sales-type lease $91.5M from Gimi, vessel management $48.5M). Corporate/other: $26.8M (vessel management $25.9M, time charter $0.9M). Gimi post-COD drove growth; Hilli stable. No geographic breakdown disclosed.

Margins & Profitability

Operating income $99.7M (25.4% margin vs. 23.9% YoY). Expenses $258.0M (vessel ops $159.9M, admin $29.6M, project dev $19.2M, dep/amort $49.3M). Net financial loss $21.7M (interest exp $32.9M). Tax benefit $4.3M. Equity method income $8.9M. Strong FLNG EBITDA $310.2M reflects leverage.

Cash Flow & Balance Sheet

Net cash increase $498.8M. Operating cash $470.9M (net income $112.6M, adjustments $358.3M). Investing outflow $813.2M (assets under dev $853.4M). Financing inflow $841.1M (debt proceeds $2,275.0M, repayments $944.9M). Assets $5.33B (current $1.41B, non-current $3.92B). Liabilities $3.26B (current $555.3M, long-term $2.71B). Equity $2.07B. Debt $2.76B net.

Outlook

$17B backlog from Gimi LOA ($4.3B), Hilli/SESA 20-year ($5.7B), MKII/SESA 20-year ($8.0B). Hilli redeployment 2027, MKII 2028. Risks: project execution, commodity prices, geopolitics.