0001628280-26-030937
SEC filingQ1 营收增长 20%,净利润大增 46%,经营杠杆显著释放。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $253.0M | $211.4M | +20% |
| Gross Profit | $167.9M | $131.1M | +28% |
| Gross Margin | 66.4% | 62.0% | +440 bps |
| Operating Income | $62.0M | $37.4M | +66% |
| Operating Margin | 24.5% | 17.7% | +680 bps |
| Net Income | $56.4M | $38.6M | +46% |
| Diluted EPS | $0.38 | $0.26 | +46% |
| Adjusted EBITDA | $80.6M | $52.2M | +54% |
| Adjusted EBITDA Margin | 32% | 25% | +700 bps |
| Operating Cash Flow | $190.4M | $98.3M | +94% |
| Free Cash Flow | $185.5M | $91.3M | +103% |
本季度营收增长 20% 至 $253.0M,主要驱动力为 Active CLEAR+ Members 同比增长 13% 以及 CLEAR+ 会员提价。Total Bookings 增长 41% 至 $291.7M,显示增长动能强劲,并推动 Deferred Revenue 增至 $554.9M。
盈利能力显著提升,Gross Margin 扩大 440 bps 至 66.4%,主要得益于 Revenue Share Fee 成本增速(+25%)低于营收增速,以及 Cost of direct salaries 下降 5%。Operating Margin 扩大 680 bps 至 24.5%,除毛利率提升外,费用端也呈现经营杠杆效应。
盈利质量优异,Net Income 增长 46%,而 Operating Cash Flow 增长 94% 至 $190.4M,Free Cash Flow 达 $185.5M,主要受益于 Deferred Revenue 增加和 Accrued liabilities 上升。剔除 TRA 重估收益 $1.5M 后,核心盈利能力依然强劲。
公司作为单一经营分部运营,未披露分部数据。
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $800.1M | +$100.0M |
| Total Debt | $0 | — |
| Deferred Revenue | $554.9M | +$38.7M |
| Operating Cash Flow | $190.4M | +$92.0M |
| Capex | $4.9M | -$2.2M |
| Free Cash Flow | $185.5M | +$94.2M |
公司无有息负债,资产负债表稳健。现金及有价证券合计 $800.1M,流动性充裕。
资本配置:
前瞻指引: 未提供具体财务指引。
关注点: