0001628280-26-032153
SEC filingAMG一季度营收与净利大幅增长,Equity method income 翻倍驱动,AUM 达 $882B。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $544.9M | $496.6M | +10% |
| Gross Profit | $544.9M | $496.6M | +10% |
| Gross Margin | 100% | 100% | — |
| Operating Income | $192.9M | $126.6M | +52% |
| Operating Margin | 35.4% | 25.5% | +990 bps |
| Net Income | $146.4M | $99.2M | +48% |
| Diluted EPS | $3.84 | $2.20 | +75% |
| Adjusted EBITDA (controlling interest) | $317.3M | $228.2M | +39% |
| Operating Cash Flow | $299.3M | $208.9M | +43% |
| Free Cash Flow | $295.5M | $207.3M | +43% |
Q1 2026 业绩强劲增长,Consolidated revenue 同比 +10% 至 $544.9M,主要受 asset-based fees 增加 $54.9M(+11%)驱动,部分被 performance-based fees 下降 $6.6M(-1%)抵消。Equity method income (net) 同比 +96% 至 $147.4M,是利润增长的核心引擎,得益于 equity method revenue, net 同比 +76% 至 $1,365.0M,其中 asset-based fees +44%、performance-based fees +32%,主要来自 liquid alternative 策略。
利润率显著扩张,Operating Margin 同比 +990 bps 至 35.4%,主要因 Intangible amortization and impairments 同比 -41% 至 $49.2M(去年同期含 $59.2M 减值)。但盈利质量需注意:Affiliate equity expense 同比大增 $33.7M 至 $38.2M(controlling interest),拖累利润;剔除一次性项目(如 $30.5M 无形资产减值、$8.0M 权益法减值、$9.3M 可转债结算费用)后,run-rate 利润增长依然强劲,Adjusted EBITDA (controlling interest) 同比 +39% 至 $317.3M。
公司仅有一个报告分部,故不适用。
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash and cash equivalents | $376.1M | $586.0M (-$209.9M) |
| Total Debt | $2,918.6M | $2,691.3M (+$227.3M) |
| Net Debt | $2,542.5M | $2,105.3M (+$437.2M) |
| Operating Cash Flow | $299.3M | $208.9M (+$90.4M) |
| Capex | $3.8M | $1.6M (+$2.2M) |
| Free Cash Flow | $295.5M | $207.3M (+$88.2M) |
| FCF 转化率 (FCF/Net Income) | 202% | 209% |
Net Debt/EBITDA (TTM) 未披露,故不计算。现金减少主要因投资新 Affiliates $242.3M、可转债结算 $514.6M、回购 $185.1M,部分被经营现金流 $299.3M 和借款 $625.0M 抵消。
资本配置:
前瞻指引:未提供正式指引。
关注点: