0001524472-26-000110
SEC filingXylem 二季度营收微增 1.5%,但利润率大幅扩张,净利润增长 16.4%,订单激增 42%。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $2,336M | $2,301M | +1.5% |
| Gross Profit | $963M | $892M | +8.0% |
| Gross Margin | 41.2% | 38.8% | +240bps |
| Operating Income | $390M | $305M | +27.9% |
| Operating Margin | 16.7% | 13.3% | +340bps |
| Net Income attributable to Xylem | $263M | $226M | +16.4% |
| Diluted EPS | $1.11 | $0.93 | +19.4% |
| Adjusted EBITDA | $544M | $502M | +8.4% |
| Adjusted EBITDA Margin | 23.3% | 21.8% | +150bps |
| Operating Cash Flow (H1) | $398M | $338M | +17.8% |
| Free Cash Flow (H1) | $219M | $169M | +29.6% |
增长桥:Q2 营收 $2,336M,同比 +1.5%。有机增长 $30M(+1.3%),主要来自 Water Infrastructure 美国销量增长和 Applied Water 数据中心项目;外汇贡献 $29M;divestitures 拖累 $31M,acquisitions 贡献 $7M。订单表现强劲,同比 +42.0%(organic +40.9%),主要受 Water Solutions and Services 重大合同驱动。
Margin 归因:Gross margin 41.2%,同比 +240bps。operational 因素贡献 +550bps(productivity 230bps、price 180bps、mix 80bps),被 inflation 240bps 和 volume 80bps 部分抵消。Operating margin 16.7%,同比 +340bps,其中 operational 因素 +680bps(productivity 350bps、price 240bps、mix 80bps),被 inflation 270bps 和 volume 160bps 抵消。Adjusted operating margin 19.1%,同比 +160bps。
盈利质量:Net income $263M,同比 +16.4%,主要受 operating income 增长 $85M 驱动,但被 income tax expense 增加 $28M 和 loss on sale of businesses $16M 部分抵消。H1 Operating Cash Flow $398M,同比 +$60M,Free Cash Flow $219M,同比 +$50M,现金流表现稳健。一次性项目包括国际计量业务 divestiture 损失 $14M 和 IEEPA 关税退款 $16M(income),剔除后 run-rate 更健康。
| 分部 | 营收 | 同比 | 经营利润 | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Water Infrastructure | $683M | +5.1% | $157M | 23.0% | 美国运输销量增长、西欧资本项目,利润率 +720bps |
| Applied Water | $501M | +3.7% | $101M | 20.2% | 美国建筑 backlog 执行与价格,数据中心项目 |
| Measurement and Control Solutions | $508M | -5.9% | $63M | 12.4% | divestiture 影响,智能计量美国 backlog 较低 |
| Water Solutions and Services | $644M | +2.5% | $91M | 14.1% | 资本项目收入增长,合同修改有利 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash and cash equivalents | $1,276M | $1,479M (Dec 31, 2025) |
| Total Debt | $2,926M | $1,942M (Dec 31, 2025) |
| Net Debt | $1,650M | $463M (Dec 31, 2025) |
| Inventory | $1,016M | $983M (Dec 31, 2025) |
| Contract Assets | $585M | $510M (Jan 1, 2026) |
| Contract Liabilities | $272M | $286M (Jan 1, 2026) |
| Operating Cash Flow (H1) | $398M | $338M |
| Capex (H1) | $179M | $169M |
| Free Cash Flow (H1) | $219M | $169M |
| FCF 转化率 (FCF/Net Income) | 48.7% | 42.8% |
Net Debt 增加主要因新发 $1B Senior Notes 和回购 $1,243M。Net Debt/EBITDA (TTM) 约 1.5x,杠杆水平可控。
资本配置:
前瞻指引:
| 期间 | 指标 | 指引 | 口径 |
|---|---|---|---|
| FY26 | Revenue Growth | approximately 2% | reported |
| FY26 | Revenue Growth | 2%-3% | organic |
关注点: