0001628280-26-050198
SEC filingQ2 营收增 6% 至 $210.5M,净利增 8%,但 EPS 因增发摊薄下滑。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $210,474K | $198,255K | +6% |
| Gross Profit | $124,993K | $117,386K | +6% |
| Gross Margin | 59.4% | 59.2% | +20 bps |
| Operating Income | $42,754K | $43,865K | -3% |
| Operating Margin | 20.3% | 22.1% | -180 bps |
| Net Income | $26,589K | $24,675K | +8% |
| Diluted EPS | $0.62 | $0.71 | -13% |
| Operating Cash Flow | $104,445K | $104,017K | +0.4% |
| Free Cash Flow | -$111,759K | -$113,857K | +2% |
增长桥:Q2 营收增长 $12.2M(+6%),主要驱动力为费率上调(pass-through water costs +$5.8M,其他费率 +$8.7M),贡献约 7% 增长;客户增加 +$0.4M,消费量变化 +$0.2M。但 regulatory mechanisms 净减少 $1.7M,服务及其他收入下降 $1.3M,部分抵消增长。
Margin 归因:Operating Margin 同比下滑 180 bps 至 20.3%,主要因 Operating Expenses 增长 9% 快于营收。其中 Administrative and general 增加 $4.8M(+17%),主因 M&A 相关费用($5.7M)及外包服务、员工成本上升;Depreciation and amortization 增加 $3.4M(+12%),因新增 utility plant 投产。Gross Margin 微升 20 bps,显示水生产成本控制相对良好。
盈利质量:GAAP Net Income 增长 8%,但剔除 $5.7M M&A 费用(税后 $4.1M)后,Adjusted Net Income $30.7M 同比 +17%,显示核心业务盈利能力更强。经营现金流 $104.4M 与去年同期持平,但显著高于 Net Income,主要因 D&A $67.4M 及 deferred taxes $8.8M 等非现金项目。FCF 为负 $111.8M,反映高资本开支特性。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Water Utility Services | $206,715K | +6% | $32,661K | 15.8% | 费率上调及客户增长,但成本上升 |
| Other Services | $3,759K | +5% | $897K | 23.9% | 非管制业务稳定 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $104,102K | +$83,416K |
| Total Debt | $1,891,491K | +$1,877K |
| Net Debt | $1,787,389K | -$81,539K |
| Inventory | — | — |
| RPO/Deferred revenue | — | — |
| Operating Cash Flow | $104,445K | +$428K |
| Capex | $194,286K | -$10,154K |
| Free Cash Flow | -$111,759K | +$2,098K |
| FCF 转化率 | -245% | — |
Net Debt/EBITDA 未披露,无法计算。
资本配置:
前瞻指引:
| 期间 | 指标 | 指引 | 口径 |
|---|---|---|---|
| FY26 | Capex | 约 $458.0M | reported |
一次性异常项:
主要风险: