0001376139-26-000039
SEC filingQ2 营收大增 55% 至 $2.738B,但净利仅 $46M,主因衍生品亏损与 RFS 成本高企。
| 指标 | 本期 (Q2 2026) | 去年同期 (Q2 2025) | 同比 |
|---|---|---|---|
| Revenue | $2,738M | $1,761M | +55% |
| Gross Profit | $117M | -$66M | +$183M |
| Gross Margin | 4.3% | -3.7% | +800 bps |
| Operating Income | $78M | -$103M | +$181M |
| Operating Margin | 2.8% | -5.9% | +870 bps |
| Net Income | $46M | -$90M | +$136M |
| Diluted EPS | -$0.03 | -$1.14 | +$1.11 |
| EBITDA (公司口径) | $161M | -$24M | +$185M |
| Operating Cash Flow (H1) | $371M | -$19M | +$390M |
| Free Cash Flow (H1) | $285M | -$378M | +$663M |
增长桥:Q2 营收同比大增 $977M,主要驱动力为 Petroleum 分部(+$979M),源于伊朗战争导致裂解价差大幅扩大(Group 3 2-1-1 crack spread 从 $24.02/bbl 升至 $44.91/bbl)以及吞吐量提升(+24%)。Nitrogen Fertilizer 分部营收 +$33M,主要受氨和 UAN 价格大涨推动(+33% 和 +24%)。
margin 归因:毛利率从 -3.7% 大幅提升至 4.3%,主要受益于裂解价差扩大和库存估值有利影响(+$19M),但被 RFS 合规成本上升(RVO 加权成本 +$7.70/bbl)和衍生品亏损(-$75M)部分抵消。经营利润率提升 870 bps 至 2.8%。
盈利质量:尽管净利转正至 $46M,但归母净亏损 $3M,因 CVR Partners 非控股权益占净利 $49M。经营现金流 H1 达 $371M,显著改善,主要因营运资本变动(+$48M)和非现金调整(+$261M)。剔除一次性债务清偿损失($32M)和衍生品未实现亏损($151M)后,run-rate 盈利能力更强。
| 分部 | 营收 | 同比 | 经营利润 | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Petroleum | $2,540M | +63% | $5M | 0.2% | 裂解价差扩大、吞吐量提升,但衍生品亏损和 RFS 成本拖累 |
| Nitrogen Fertilizer | $202M | +20% | $85M | 42.1% | 氨和 UAN 价格大涨,成本下降 |
| 项目 | 本期 (2026-06-30) | 上期 (2025-12-31) |
|---|---|---|
| Cash & ST investments | $737M | $511M |
| Total Debt (含融资租赁) | $1,783M | $1,765M |
| Inventory | $603M | $472M |
| RFS Obligation | $408M | $72M |
| Operating Cash Flow (H1) | $371M | -$19M |
| Capex (H1) | $90M | $92M |
| Free Cash Flow (H1) | $285M | -$378M |
Net Debt = $1,046M($1,783M - $737M),EBITDA (H1) $109M,Net Debt/EBITDA 约 9.6x(年化)。
资本配置:
关注点: