0000856982-26-000044
SEC filingQ2营收增9.5%至$418.8M,毛利率升至51.4%,净利$38.8M,EPS $0.65。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Net Sales | $418,843K | $382,462K | +9.5% |
| Gross Profit | $215,166K | $184,487K | +16.6% |
| Gross Margin | 51.4% | 48.2% | +320bps |
| Operating Income | $60,403K | $46,880K | +28.8% |
| Operating Margin | 14.4% | 12.3% | +210bps |
| Net Income | $38,803K | $32,581K | +19.1% |
| Diluted EPS | $0.65 | $0.54 | +20.4% |
| Operating Cash Flow | $110.0M (H1) | $123.9M (H1) | -11.2% |
| Free Cash Flow | $76.6M (H1) | $89.1M (H1) | -14.0% |
注:Free Cash Flow = Operating Cash Flow - Capex (Property & Equipment $33.3M + Intangible $1.6M),H1数据。
增长桥:Q2营收$418.8M,同比+$36.4M(+9.5%)。国内+$25.0M(+11.0%),国际+$11.4M(+7.3%)。外汇(净对冲)贡献+$3.0M。Therapeutic增长+14.8%为主要驱动,其中Cardiac Therapies+24.3%(lead management、Prelude SNAP、SoloPace)、Endoscopy+28.5%(C2 CryoBalloon、EsophyX Z+)、OEM+31.5%(ablation)。Foundational+7.1%,Access+6.4%(Biolife hemostasis)、Vascular Intervention+19.2%(drainage、biopsy),Procedural Solutions-11.9%因DualCap出售。
Margin归因:毛利率51.4%,同比+320bps,主要因销售增长、产品组合改善及IEEPA关税退款$6.9M。SG&A占销售30.9%(+130bps),因佣金、人员、股票薪酬及View Point相关成本$5.6M。R&D占销售6.1%(-30bps)。Operating Margin 14.4%,+210bps。
盈利质量:净利$38.8M,同比+19.1%,但含一次性收益$12.5M(DualCap出售)与一次性费用$5.1M(Convertible Notes额外利息)及$5.6M(View Point收购成本)。剔除后run-rate净利约$36.5M。经营现金流H1 $110.0M,低于净利$79.8M,因存货增加$43.6M(主动备货)与应收增加$21.3M。FCF转化率约96%(FCF/Net Income),健康。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Foundational | $281.0M | +7.1% | — | — | Access+6.4%,OEM+11.8%,Vascular Intervention+19.2%,Procedural Solutions-11.9% |
| Therapeutic | $137.9M | +14.8% | — | — | Cardiac Therapies+24.3%,Endoscopy+28.5%,OEM+31.5%,Oncology+7.6%,Renal-0.8% |
注:公司自2026年Q1起按单一经营分部报告,CODM以合并净利评估业绩。上表为产品类别拆分。
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & cash equivalents | $448.7M | $446.4M (+$2.3M) |
| Total Debt | $747.5M | $747.5M (持平) |
| Net Debt | $298.8M | $301.1M (下降) |
| Inventory | $374.1M | $333.7M (+$40.4M) |
| Operating Cash Flow (H1) | $110.0M | $123.9M |
| Capex (H1) | $33.3M | $34.8M |
| Free Cash Flow (H1) | $76.6M | $89.1M |
| FCF转化率 (FCF/Net Income) | 96% | 142% |
注:Net Debt = Total Debt - Cash & equivalents。公司无循环借款,仅Convertible Notes $747.5M,利率3.0%,2029年到期。可用信贷$697M。
资本配置:H1无回购、无分红。主要资本动作:4月完成View Point收购(现金$90M+$2.8M,递延$50M),2月出售DualCap产品线获$25.5M现金。Capex指引FY26 $80-$100M。
前瞻指引:仅Capex指引$80-$100M(FY26),无营收或EPS指引。
一次性异常项:IEEPA关税退款$6.9M(收入)、DualCap出售收益$12.5M(收入)、Convertible Notes额外利息$5.1M(费用)、View Point收购成本$5.6M(费用)。剔除后run-rate净利约$36.5M。
主要风险:IEEPA关税退款剩余金额不确定;地缘政治冲突(美国-以色列-伊朗)可能推高成本;债务契约限制运营灵活性;View Point整合尚早,无销售贡献。