0001193125-26-330556
SEC filingQ2营收同比增113%至$189.6M,连续两季超100%增长,Direct渠道成头号驱动。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $189.6M | $88.8M | +113% |
| Gross Profit | $185.5M | $87.4M | +112% |
| Gross Margin | 98% | 98% | — |
| Operating Income | $18.1M | $18.8M | -4% |
| Net Income | $19.5M | $18.5M | +6% |
| Diluted EPS (GAAP) | $0.30 | $0.31 | -3% |
| Non-GAAP Diluted EPS | $0.53 | $0.32 | +66% |
| Adjusted EBITDA | $35.2M | $20.8M | +70% |
| Adjusted EBITDA Margin | 19% | 23% | -4pct |
| Contribution Profit | $62.3M | $37.6M | +66% |
| Contribution Margin | 33% | 42% | -9pct |
| Direct Channel Revenue | $116.5M | $50.4M | +131% |
| Third-Party Revenue | $73.1M | $38.5M | +90% |
| 新保单数 | 107,847 | 46,300 | +133% |
| ARPU | $1,758 | $1,911 | -8% |
| 期间 | 指标 | 指引 | 口径 |
|---|---|---|---|
| Q3 FY2026 | Total Revenue | $160M–$164M(中点同比+73%) | N/A |
| Q3 FY2026 | Adjusted EBITDA | $23M–$25M | Non-GAAP |
| FY2026 | Total Revenue | $727M–$731M(中点同比+88%) | N/A |
| FY2026 | Adjusted EBITDA | $119M–$123M | Non-GAAP |
简评
Ethos Q2 营收 $189.6M,同比大增 113%,连续第二个季度实现超 100% 增长,Direct 渠道(+131% 至 $116.5M)与 Third-Party 渠道(+90% 至 $73.1M)双轮驱动。毛利率维持 98% 高位,GAAP 净利润 $19.5M(10% 利润率),Non-GAAP 净利润 $35.0M(18% 利润率),Adjusted EBITDA $35.2M(19% 利润率)。利润率同比下滑(EBITDA 利润率 23%→19%,贡献利润率 42%→33%),主要因销售与营销投入加大($128.1M,同比 +147%)及渠道/产品组合变化导致 ARPU 下降 8% 至 $1,758。经营现金流 $35.7M,资产负债表健康,现金及短投合计 $168.3M。
管理层指引 Q3 营收 $160–164M(中点同比 +73%)、全年 $727–731M(中点同比 +88%),显示增长动能延续但环比 Q2 有所放缓。CEO Peter Colis 强调"连续两季超 100% 增长,Q2 单季保护超 10 万家庭"。董事会新授权 $100M 股票回购计划,为 IPO 后首次资本返还,释放积极信号。主要风险包括:ARPU 持续下滑对单位经济模型的影响、销售费用高增下的利润率压力,以及全年指引隐含的 Q4 环比大幅加速(Q3 中点 $162M vs 全年中点 $729M 隐含 Q4 约 $405M)能否兑现。