0001193125-26-347842
SEC filing营收增13.7%至$670.5M,但PDS护理成本上升致毛利率降3.2pct,净利增49.1%靠利息费用下降。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $670,483K | $589,553K | +13.7% |
| Gross Profit | $218,525K | $210,800K | +3.7% |
| Gross Margin | 32.6% | 35.8% | -320 bps |
| Operating Income | $79,980K | $80,034K | -0.1% |
| Operating Margin | 11.9% | 13.6% | -170 bps |
| Net Income | $40,293K | $27,025K | +49.1% |
| Adjusted EBITDA | $95,435K | $88,374K | +8.0% |
Q2 营收 $670.5M,同比 +13.7%(+$80.9M),增量几乎全部来自 PDS(+$67.9M,+14.0%),HHH +$8.9M、MS +$4.1M。PDS 增长由 volume +12.3% 与 revenue rate +1.7% 共同驱动,量增主要来自非临床服务需求增长及 Family First(2026/6/1)与 Thrive(2025/6/2)并购贡献。
毛利率由 35.8% 降至 32.6%(-320 bps),核心拖累是 PDS spread rate 从 $14.29 降至 $12.88(-11.1%):revenue rate 仅 +1.7%,而 cost of revenue rate 因护理人工成本上升、报销费率传导及一般与专业责任准备金增加而 +7.8%。此外去年同期含 $6.2M 法律准备金释放,本期未重现,进一步压低同比毛利率。MS spread rate 逆势 +4.0% 至 $225.87,HHH 毛利率降 1.1pct。
盈利质量方面,Operating income 几乎持平($80.0M,-0.1%),利润率由 13.6% 降至 11.9%;净利大增 49.1% 至 $40.3M 主要靠非经营项——利息费用净额降 $9.4M(-26.1%,加权平均利率 9.0%→6.6%)及利率衍生品相关损益改善 $3.0M,而非核心经营改善。Adjusted EBITDA $95.4M,同比 +8.0%。
| 分部 | 营收 | 同比 | 毛利率 | 利润率变动 | 驱动 |
|---|---|---|---|---|---|
| PDS | $553,929K | +14.0% | 28.9% | -3.6 pct | volume +12.3%、revenue rate +1.7%,cost rate +7.8% 拖累 |
| HHH | $69,023K | +14.8% | 53.9% | -1.1 pct | total episodes +18.5%,episodic mix 81.0% |
| MS | $47,531K | +9.4% | 45.1% | -0.5 pct | UPS +4.4%、revenue rate +5.0%,spread rate +4.0% |
PDS 关键运营指标:Hours 12,413K(+12.3%),Revenue rate $44.62(+1.7%),Cost of revenue rate $31.74(+7.8%),Spread rate $12.88(-11.1%)。HHH:home health total admissions 10.5K(+7.1%),episodic admissions 8.5K(+16.4%),total episodes 14.7K(+18.5%),revenue per completed episode $3,202(-0.9%)。MS:UPS 95K(+4.4%),Revenue rate $500.33(+5.0%),Spread rate $225.87(+4.0%)。