美股A股
StockGist
Back
10-Q2026-11-05· deepseek-v4-flash

DIOD · Diodes Incorporated

0001193125-26-450082

SEC filing

Summary

营收同比增35.8%至$532.6M、EPS升至$0.95,但增长含ElevATE并购贡献,且库存与债务同步大幅上升。

Key takeaways

Full analysis

业绩速览

指标本期去年同期同比
Net sales$532,587K$392,170K+35.8%
Gross profit$192,465K$120,488K+59.7%
Gross Margin36.1%30.7%+540 bps
Income from operations$63,413K$11,572K+447.9%
Operating Margin11.9%3.0%+890 bps
Net income$46,526K$15,477K+200.6%
Net income attributable to common stockholders$43,712K$14,278K+206.1%
Diluted EPS$0.95$0.31+206.5%
Net cash flows from operating activities(九个月)$229,948K$177,397K+29.6%

业绩解读

营收由$392,170K升至$532,587K,增幅35.8%;同期Cost of goods sold仅增25.2%($271,682K→$340,122K),使Gross profit增长59.7%至$192,465K,Gross Margin提升540bps至36.1%。公司未在本文档中披露量/价/组合或汇率对营收的量化拆分,故不作归因推断;需注意8月27日完成的ElevATE收购对本期收入与成本的贡献未单独列示。

利润率方面,Operating Margin由3.0%升至11.9%(+890bps),除毛利改善外,Total operating expense仅增18.5%($108,916K→$129,052K),其中SG&A增32.6%至$80,220K、R&D增4.8%至$43,856K,费用增速显著低于收入增速,经营杠杆充分释放。

盈利质量上,Q3 Income before income taxes为$62,986K,而Total other (expense) income为净支出$427K,其中含Unrealized loss on investments $6,041K与Foreign currency loss $2,977K,部分被Gain on disposal of subsidiary $3,841K及Interest income $4,798K抵消;剔除这些非经营性波动后,经营性利润的改善更为扎实。九个月口径下,Net income $111,394K对应经营现金流$229,948K,现金转化良好,但Inventory增加$35,056K、Accounts receivable增加$37,849K形成营运资金占用。

资产负债与现金流

项目本期(2026-09-30)上期(2025-12-31)
Cash and cash equivalents$563,382K$367,212K
Short-term investments$11,468K$9,817K
Total current assets$1,562,721K$1,256,962K
Inventories$535,035K$471,546K
Total assets$3,090,892K$2,448,100K
Lines of credit$21,029K$30,264K
Current portion of long-term debt$1,571K$1,442K
Long-term debt, net of current portion$381,909K$24,224K
Total liabilities$1,068,772K$509,691K
Total equity$2,022,120K$1,938,409K

九个月Operating Cash Flow $229,948K,Capex(Purchases of property, plant and equipment)$118,742K,据此计算Free Cash Flow约$111,206K(GAAP构成项口径)。Investing净流出$344,932K,主因Acquisition, net of cash acquired $236,233K;Financing净流入$302,113K,主因Proceeds from long-term debt $382,032K。文档未披露EBITDA,故不计算Net Debt/EBITDA。

资本配置 / 指引 / 关注点

  • 可转债:2026年8月18日发行$375.0M本金、0.00%票息的Convertible Senior Notes due 2031,本金须以现金结算;期末账面值约$364.9M(扣除未摊销发行成本),估计公允价值$377.5M。同步支付约$21.9M购买Capped Call Transactions(初始行权价约$145.79/股,上限价约$194.38/股,覆盖约2.6百万股)。
  • 回购:九个月回购459.24千股、合计$45,197K(均价$98.42);Q3单季回购360.12千股、$35,000K(均价$97.19)。普通股本期未派发股息。
  • 少数股东权益:ERIS九个月内将某子公司持股由约96%降至约77%,公司收到约$25.3M,非控制性权益增加约$9.9M。
  • 并购:ElevATE Semiconductor, Inc. 于2026年8月27日完成收购,新增Goodwill $80,689K、可辨认无形资产约$199.0M,并确认ElevATE contingent consideration公允价值$4,876K(Level 3)。
  • 一次性/波动项:Gain on disposal of subsidiary $3,841K(Q3)、Unrealized loss on investments $6,041K(Q3)、九个月Impairment of equity investment $1,249K;评估run-rate时应予剔除。
  • 税务:Q3有效税率23.2%(去年同期18.7%),公司归因于税前利润地域结构变化及不可抵扣投资损失;九个月有效税率18.3%。
  • 指引:本文档未披露任何前瞻性财务指引。