Official Guidance (Q4 2025)
Mgmt Quotes
| Metric | Value | Speaker/Context |
|---|---|---|
| Consolidated Revenue Growth (YoY) | -1.1% | Q3 2025 (CFO) |
| Consolidated Revenue Growth ex-Political (YoY) | +2.8% | Q3 2025 (CEO, CFO) |
| Digital Audio Group Revenue | $342M | Q3 2025, +13.5% YoY (CEO, CFO) |
| Digital Audio Group Adjusted EBITDA | $130M | Q3 2025, +30.3% YoY (CEO, CFO) |
| Digital Audio Group EBITDA Margin | 38.1% | Q3 2025 vs 33.2% prior year (CEO, CFO) |
| Podcasting Revenue | $140M | Q3 2025, +22.5% YoY (CFO) |
| Non-Podcast Digital Revenue | $202M | Q3 2025, +8% YoY (CFO) |
| Multiplatform Group Revenue | $591M | Q3 2025, -4.6% YoY (CEO, CFO) |
| Multiplatform Group Adjusted EBITDA | $119M | Q3 2025, -8.3% YoY (CEO, CFO) |
| Multiplatform Group EBITDA Margin | 20.2% | Q3 2025 vs 21% prior year (CFO) |
| Audio & Media Services Revenue | $67M | Q3 2025, -26% YoY (CFO) |
| Audio & Media Services Adjusted EBITDA | $23M | Q3 2025, -49.1% YoY (CFO) |
| Consolidated Adjusted EBITDA | $205M | Q3 2025, flat YoY (CEO, CFO) |
| GAAP Operating Income/(Loss) | -$116M | Q3 2025, includes $29M impairment (CFO) |
| Free Cash Flow | -$33M | Q3 2025 vs $73M prior year (CFO) |
| Net Debt | ~$4.7B | End of Q3 2025 (CFO) |
| Total Liquidity | $510M | End of Q3 2025 (CFO) |
| Cash Balance | $192M | End of Q3 2025, incl. $100M ABL draw (CFO) |
| Net Debt / Adjusted EBITDA | 6.6x | End of Q3 2025 (CFO) |
| Q4 Adjusted EBITDA Guidance | $200M–$240M | vs $246M prior year (CFO) |