NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States.
$44.15-0.65%
报价 2026-11-06
市值
$21.17B
EV
$37.86B
PE (TTM)
23.1x
预期 PE (FY2026)
21.5x
52 周区间距高点 -10.0%
$39.00$49.08
筛选结果
pipeline · 2026-11-06Filter✗ 高增长✗ Cheap✗ GARP
does not hit growth, cheap, or GARP pool
爆发潜力
2026-11-07未命中✗ 收入线✗ EPS 线
| 财年 | 收入倍数 | EPS | PE |
|---|---|---|---|
| FY+22027-12 | 1.1x | 2.00 → 2.26（1.1x） | 19.6 |
| FY+32028-12 | 1.2x | 2.00 → 2.50（1.2x） | 17.7 |
毛利率 53% · TTM 收入 $6958M · 基数 EPS 2.00（调整后）
电话会信号
辅助标签Q3 20262026-10-28
扩产需求加速AI 词频高供不应求融资需求
指引 有升有降
信心 4
分析师 4
“Extending plan through 2033 with 10-11% adjusted EPS CAGR and $40 billion capital plan.”
原文引用（4）
- 扩产：The Genco owned pool portfolio will be increased by approximately 1.1 thousand megawatts
- 需求加速：we have a lot of demand, in that queue with those customers
- 供不应求：Demand from large load customers remains robust
- 融资需求：we expect to issue $400 million to $600 million of maintenance equity annually in the near term
蓝色标签在暴涨研究中略有区分度；悬停查看口径。
研究结论
还没有研究记录。先生成 L2 基本面报告（约 1–3 分钟），结论会显示在这里。
去生成基本面报告 →历史股价
加载中…
事件
0 条 · 随区间与图例筛选该区间内无事件。
同行对比
FMP 同行列表 · 2026-05-16| 公司 | 市值 | 今日 | 预期营收增速 | 毛利率 | PE | EV/EBITDA | P/FCF | 池 |
|---|---|---|---|---|---|---|---|---|
| NINiSource Inc. | $21.17B | -0.7% | +13.1% | 52.9% | 23.1x | 12.5x | – | |
| FTSFortis Inc. CUM RD 5Y SR G | $30.71B | -1.8% | – | 29.9% | 21.3x | 12.3x | – | |
| ATOAtmos Energy Corporation | $29.27B | -1.0% | +8.8% | 99.1% | 19.4x | 14.1x | – | |
| EIXEdison International | $22.84B | -2.5% | +2.0% | 42.1% | 5.9x | 8.2x | – | |
| CMSCMS Energy Corporation | $21.7B | -1.3% | +9.2% | 63% | 20.9x | 12.9x | – | |
| EVRGEvergy, Inc. | $20.18B | +0.1% | +4.6% | 25.4% | 20.2x | 12.5x | – | |
| LNTAlliant Energy Corporation | $18.85B | -1.0% | +7.2% | 50.3% | 20.4x | 14.6x | – | |
| KEPKorea Electric Power Corporation | $14.38B | +0.9% | +0.8% | 5.2% | 2.4x | 7.3x | 4.1x | Cheap |
| 同行中位数 | – | – | +5.9% | 42.1% | 20.2x | 12.5x | 4.1x |
研究全文
L2 基本面 memo
尚无基本面 memo
点击「生成基本面报告」——基于最新 filings、电话会纪要与分析师共识生成 L2 memo。
财务报表
| Metric | 2026-09-30 Q3 2026 | 2026-06-30 Q2 2026 | 2026-03-31 Q1 2026 | 2025-12-31 Q4 2025 | 2025-09-30 Q3 2025 | 2025-06-30 Q2 2025 | 2025-03-31 Q1 2025 | 2024-12-31 Q4 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.35B | $1.34B | $2.36B | $1.9B | $1.27B | $1.28B | $2.18B | $1.59B |
| Gross Margin | 52.9% | 50.2% | 51% | 49.2% | 53.3% | 48.7% | 50.7% | 49.7% |
| Operating Margin | 25.2% | 17% | 34.7% | 27.1% | 23.4% | 20.5% | 34.8% | 26.3% |
| Net Income | $129.5M | $45.5M | $507.1M | $257.8M | $94.7M | $102.2M | $474.8M | $223.9M |
| Diluted EPS | 0.27 | 0.09 | 1.06 | 0.53 | 0.2 | 0.22 | 1 | 0.48 |
| Operating Cash Flow | $546.8M | $680.4M | $442.3M | $712.6M | $467.9M | $495.4M | $686.4M | $539.8M |