0001039399-25-000113
SEC filingQ3营收微降但盈利改善,DRAM/HBM需求强劲驱动,毛利率承压于关税成本。
| 指标 | 本期 | 去年同期 | 同比 |
|---|---|---|---|
| Revenue | $202,676K | $207,917K | -2.5% |
| Gross Profit | $80,626K | $84,705K | -4.8% |
| Gross Margin | 39.8% | 40.7% | -90bps |
| Operating Income | $18,005K | $17,855K | +0.8% |
| Operating Margin | 8.9% | 8.6% | +30bps |
| Net Income | $15,656K | $18,736K | -16.4% |
| Diluted EPS | $0.20 | $0.24 | -16.7% |
| Operating Cash Flow | $69,423K (9M) | $81,621K (9M) | -14.9% |
| Free Cash Flow | -$22,922K (9M) | $50,848K (9M) | — |
增长桥:Q3营收同比降2.5%,主要受Probe Cards业务拖累(-3.4%),其中Foundry & Logic收入大幅下滑13.5%(客户PC和服务器微处理器设计需求疲软),但DRAM收入增长13.3%(HBM需求强劲),Systems业务微增1.5%。地理上,韩国收入大增69.7%(HBM相关),但中国收入骤降66.2%(贸易限制影响)。
margin归因:毛利率同比降90bps至39.8%,主因关税成本上升,部分被有利产品组合(DRAM占比提升)抵消。营业利润率反而提升30bps至8.9%,得益于费用控制:R&D费用降8.2%,SG&A费用降7.4%(员工薪酬和咨询费下降)。
盈利质量:净利同比降16.4%,主因有效税率从10.6%升至29.1%(OBBBA税改影响),以及FICT股权投资亏损$2.3M。经营现金流(9个月)$69.4M,低于净利$31.1M,主因营运资本增加$41.1M(应收和存货上升)。剔除一次性项(重组费用、工厂启动成本、FICT亏损)后,run-rate盈利能力有所改善。
| 分部 | 营收 | 同比 | 经营利润/EBITDA | 利润率 | 驱动 |
|---|---|---|---|---|---|
| Probe Cards | $166,380K | -3.4% | $36,903K (Net Contribution) | 22.2% | DRAM/HBM强劲,Foundry & Logic疲软,关税成本拖累毛利率 |
| Systems | $36,296K | +1.5% | $5,592K (Net Contribution) | 15.4% | 热系统和探针台增长,低温系统下滑 |
| 项目 | 本期 | 上期/变化 |
|---|---|---|
| Cash & ST investments | $266.0M | $360.0M (Dec 2024) |
| Total Debt | $12.5M | $13.3M (Dec 2024) |
| Inventory | $108,830K | $101,676K (Dec 2024) |
| RPO/Deferred revenue | $18.9M (RPO) | — |
| Operating Cash Flow | $69,423K (9M) | $81,621K (9M) |
| Capex | $92,345K (9M) | $30,773K (9M) |
| Free Cash Flow | -$22,922K (9M) | $50,848K (9M) |
Net Debt/EBITDA:净现金约$253.5M(现金$266M-债务$12.5M),无净负债。
资本配置:
前瞻指引:未提供具体财务指引。
一次性异常项:
主要风险: