美股A股
StockGist
Back
10-K2026-02-13· merged:deepseek-v4-pro|x-ai/grok-4.3

VSH · Vishay Intertechnology, Inc.

0000103730-26-000019

SEC filing

Summary

Vishay reported 4.5% YoY revenue growth to $3.069B in 2025 with improved net loss, but gross margins fell to 19.4% amid capacity investments and ASP pressure.

Key takeaways

Full analysis

Period Performance

Period Performance

Net revenues increased 4.5% YoY to $3.069B in 2025, primarily from 4.9% higher sales volume and 1.3% favorable FX, offset by 1.9% ASP erosion. Gross profit margin declined 190 bps to 19.4% due to lower ASPs, elevated metals and labor costs, and tariffs. Operating margin improved to 1.9% from 0.2% as 2024 included $66.5M goodwill impairment and $40.6M restructuring charges. Net loss narrowed to $9.0M ($0.07 per share) from $31.2M ($0.23 per share). Free cash flow remained negative at $87.8M but improved versus 2024 on reduced capex.

Segment Dynamics

MOSFETs revenue rose 4.7% but operating margin turned negative (-4.8%) due to Newport fab startup costs and ASP pressure. Diodes grew 1.9% with operating margin at 15.1%. Optoelectronic Components posted 2.0% revenue growth and 10.1% operating margin on volume and cost control. Resistors increased 4.6% with 16.2% operating margin aided by acquisitions. Inductors grew modestly at 2.3% with strong 23.3% operating margin. Capacitors delivered the strongest 10.1% revenue growth and 16.4% operating margin.

Forward View

Management continues Vishay 3.0 capacity expansion focused on e-mobility, sustainability, and connectivity, with 2026 capex planned at $400-440M (≥70% growth-related). The Stockholder Return Policy targets ≥70% of free cash flow returned via dividends and repurchases; 2025 returns exceeded the target despite negative FCF. Book-to-bill improved to 1.20 in Q4 2025, signaling backlog growth.

Risk Factors

Cyclicality and Demand Risks

Vishay's business is highly cyclical, with unpredictable periods of decline and increased demand. The company makes significant operational decisions based on customer forecasts, which can be abruptly reduced or canceled without penalty. Because sales, R&D, and manufacturing overhead expenses are relatively fixed, a reduction in customer demand would likely decrease gross margins and operating income. Conversely, intense demand during economic upswings may strain resources and negatively affect margins if the company cannot expand capacity quickly enough.

Capacity Expansion and Execution

A central theme is the execution risk associated with Vishay's aggressive capacity expansion strategy. The company is investing heavily in capital expenditures, including the expansion of the Newport wafer fab, building a new 12-inch wafer fab in Itzehoe, Germany, a new site in Mexico for power inductors, and expanded manufacturing in Taiwan and Italy. Inherent risks include design and construction delays, cost overruns, issues qualifying new equipment, poor production yields, and insufficient personnel. These could significantly increase costs and negatively impact operating results.

Supply Chain and Geopolitical Risks

The global supply chain is vulnerable to disruptions from trade disputes, tariffs, and resource unavailability. The 2025 U.S. tariffs on almost all imported goods, and retaliatory tariffs from countries like China, have created economic uncertainty, increased material costs, and may reduce customer demand. The company also faces risks from political and military instability in countries where it operates, specifically citing its 55-year history in Israel and the recent war with Hamas. Approximately 76% of revenues are derived from customers outside the United States.

Financial and Capital Structure Risks

Vishay faces several financial risks. A significant portion of cash is held by non-U.S. subsidiaries, potentially requiring tax-inefficient repatriation to meet U.S. obligations. The company's convertible senior notes due 2030 present dilution risk to stockholders and liquidity risk if cash settlement is required upon conversion or a fundamental change. Additionally, $180.4 million of goodwill remains on the balance sheet, subject to impairment if anticipated results are not achieved. The concentrated voting power of Class B common stock (approximately 49.5% of total voting power) allows the Zandman family to effectively prevent change-in-control transactions.

Operational and Competitive Risks

Intense competition from larger global manufacturers with greater financial resources is an ongoing risk. The company must continually innovate and invest in new technologies, including artificial intelligence, which carries risks related to harmful content, intellectual property infringement, and evolving regulations. Protecting proprietary technology is critical, as patent litigation is prevalent in the discrete semiconductor sector. The company also relies on attracting and retaining highly qualified technical and administrative personnel in a competitive market.

Cash Flow Quality

Cash Flow Quality

Vishay Intertechnology's cash flow statement for the fiscal year ended December 31, 2025, reveals a period of significant capital investment that outpaced operational cash generation. Net cash provided by operating activities was $247.5 million, a decrease of 13.9% from the $287.5 million generated in the prior year. This decline in operating cash flow occurred alongside a substantial increase in capital expenditures, which rose to $310.5 million, reflecting the company's heavy investment in property and equipment, particularly for capacity expansion.

The divergence between operating cash flow and capex resulted in negative free cash flow of $63.0 million for the year. This indicates that internally generated cash was insufficient to cover the company's investment activities, a departure from prior periods where CFO typically exceeded capex. The company did not repurchase any shares during the period, focusing its capital returns solely on dividends, which amounted to $54.7 million. The dividend payout was maintained despite the free cash flow deficit, suggesting confidence in future cash generation or reliance on the existing cash balance, which stood at $515.0 million at year-end.

A notable anomaly is the working capital investment, particularly the $69.8 million increase in inventories, which consumed a significant portion of operating cash flow. This build-up, combined with the elevated capex, points to a strategic, albeit cash-intensive, phase of expansion. The cash flow quality is currently pressured by this growth cycle, with free cash flow coverage of capital returns being negative.